Highcroft Investments PLC
LSE:HCFT
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Highcroft Investments PLC
LSE:HCFT
|
UK |
|
Kian Shen Corp
TWSE:1525
|
TW |
|
I
|
IFGL Refractories Ltd
NSE:IFGLEXPOR
|
IN |
|
X
|
XiAn Bright Laser Technologies Co Ltd
SSE:688333
|
CN |
|
S
|
SYF Resources Bhd
KLSE:SYF
|
MY |
|
C
|
Crown Castle Inc
SWB:8CW
|
US |
Income Statement
Earnings Waterfall
Highcroft Investments PLC
Income Statement
Highcroft Investments PLC
| Jun-2002 | Dec-2002 | Jun-2003 | Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Jun-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
2
N/A
|
2
+5%
|
2
-6%
|
1
-9%
|
2
+14%
|
2
+17%
|
2
+9%
|
2
+7%
|
2
+8%
|
1
-50%
|
1
+1%
|
3
+109%
|
2
-4%
|
2
-9%
|
2
-1%
|
2
+3%
|
2
+3%
|
2
+2%
|
2
+4%
|
3
+5%
|
3
+4%
|
3
+10%
|
3
+9%
|
4
+9%
|
4
+1%
|
4
+2%
|
4
+8%
|
4
+4%
|
4
+8%
|
5
+11%
|
5
+4%
|
5
+1%
|
5
+5%
|
6
+9%
|
6
+5%
|
6
-1%
|
6
-1%
|
6
-1%
|
6
-3%
|
6
-2%
|
5
-3%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
N/A
|
2
+110%
|
2
+9%
|
2
+7%
|
2
+9%
|
1
-49%
|
1
-4%
|
2
+102%
|
2
-5%
|
2
-8%
|
2
+1%
|
2
+3%
|
2
-2%
|
2
+3%
|
2
+9%
|
2
+7%
|
3
+6%
|
3
+10%
|
3
+9%
|
3
+9%
|
3
-3%
|
3
+1%
|
4
+11%
|
4
+5%
|
4
+8%
|
5
+11%
|
5
+5%
|
5
+2%
|
5
+6%
|
6
+9%
|
6
+5%
|
6
-2%
|
6
-2%
|
5
-8%
|
5
-4%
|
5
+4%
|
5
-4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
|
| Operating Income |
1
N/A
|
1
+6%
|
1
-7%
|
1
-9%
|
1
+11%
|
2
+17%
|
2
+11%
|
2
+6%
|
2
+8%
|
1
-50%
|
1
-12%
|
2
+112%
|
2
-3%
|
2
-11%
|
2
-1%
|
2
+1%
|
2
-2%
|
2
+4%
|
2
+10%
|
2
+9%
|
2
+6%
|
2
+10%
|
3
+11%
|
3
+7%
|
3
-6%
|
3
+0%
|
3
+10%
|
3
+6%
|
3
+9%
|
4
+13%
|
4
+5%
|
4
+1%
|
4
+6%
|
5
+9%
|
5
+5%
|
5
-6%
|
5
-4%
|
4
-11%
|
4
+0%
|
4
0%
|
4
-8%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
(0)
|
1
|
3
|
5
|
6
|
1
|
(5)
|
(12)
|
(9)
|
3
|
4
|
2
|
2
|
(0)
|
1
|
1
|
1
|
2
|
5
|
4
|
3
|
4
|
3
|
1
|
1
|
3
|
3
|
1
|
(1)
|
(4)
|
(8)
|
(6)
|
4
|
8
|
8
|
(11)
|
(16)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1
N/A
|
2
+15%
|
2
+10%
|
2
-6%
|
1
-42%
|
2
+145%
|
5
+98%
|
7
+41%
|
8
+12%
|
2
-78%
|
(4)
N/A
|
(10)
-161%
|
(7)
+34%
|
4
N/A
|
6
+39%
|
4
-35%
|
4
+2%
|
2
-60%
|
3
+65%
|
4
+36%
|
3
-21%
|
5
+70%
|
8
+59%
|
7
-9%
|
6
-17%
|
7
+24%
|
6
-14%
|
4
-30%
|
5
+10%
|
7
+42%
|
7
+3%
|
5
-30%
|
3
-35%
|
1
-63%
|
(3)
N/A
|
(1)
+57%
|
8
N/A
|
12
+54%
|
12
0%
|
(7)
N/A
|
(12)
-67%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(0)
|
1
|
1
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
1
|
1
|
1
|
1
|
0
|
2
|
4
|
5
|
6
|
1
|
(3)
|
(9)
|
(7)
|
4
|
6
|
4
|
4
|
2
|
3
|
4
|
3
|
5
|
8
|
7
|
6
|
7
|
6
|
4
|
5
|
7
|
7
|
5
|
3
|
1
|
(3)
|
(1)
|
8
|
12
|
12
|
(7)
|
(12)
|
|
| Net Income (Common) |
1
N/A
|
1
+17%
|
1
+10%
|
1
+1%
|
0
-64%
|
2
+240%
|
4
+131%
|
5
+43%
|
6
+13%
|
1
-77%
|
(3)
N/A
|
(9)
-192%
|
(7)
+29%
|
4
N/A
|
6
+45%
|
4
-31%
|
4
-1%
|
2
-56%
|
3
+59%
|
4
+31%
|
3
-19%
|
5
+66%
|
8
+57%
|
7
-8%
|
6
-16%
|
7
+22%
|
6
-14%
|
4
-30%
|
5
+9%
|
7
+44%
|
7
+3%
|
5
-30%
|
3
-36%
|
1
-64%
|
(3)
N/A
|
(1)
+56%
|
8
N/A
|
12
+56%
|
12
+2%
|
(7)
N/A
|
(12)
-67%
|
|
| EPS (Diluted) |
0.19
N/A
|
0.22
+16%
|
0.25
+14%
|
0.26
+4%
|
0.1
-62%
|
0.31
+210%
|
0.71
+129%
|
1.02
+44%
|
1.15
+13%
|
0.27
-77%
|
-0.62
N/A
|
-1.8
-190%
|
-1.27
+29%
|
0.76
N/A
|
1.1
+45%
|
0.76
-31%
|
0.76
N/A
|
0.33
-57%
|
0.53
+61%
|
0.7
+32%
|
0.57
-19%
|
0.94
+65%
|
1.48
+57%
|
1.37
-7%
|
1.15
-16%
|
1.4
+22%
|
1.2
-14%
|
0.84
-30%
|
0.92
+10%
|
1.32
+43%
|
1.36
+3%
|
0.95
-30%
|
0.61
-36%
|
0.22
-64%
|
-0.51
N/A
|
-0.22
+57%
|
1.48
N/A
|
2.31
+56%
|
2.36
+2%
|
-1.37
N/A
|
-2.29
-67%
|
|