HSBC Holdings PLC banner

Intrinsic Value

The intrinsic value of HSBC Holdings PLC (HSBA) under the Base Case is 721.21 GBX per share. Compared with the current market price of 1 290.4 GBX, the stock appears Overvalued by 44% .

The intrinsic value is calculated using the DCF method. The model assumes HSBC's net margin jumps to 38% in 2026, higher than in any of the last six years, then gradually declines. If its margin stayed at its five-year average of 24%, the estimate would be about 580p. Margins affect only the forecast years; the value of the years after 2031 is based on revenue.

Do our valuations actually work? See backtest results .

HSBA Intrinsic Value
721.21 GBX
Overvaluation 44%
Intrinsic Value
Price 1 290.4 GBX

HSBA is more expensive than usual. It was this expensive or more expensive on just 11% of days in the past 5 years.

Monitor HSBA
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value 576.97
Get notified when the price drops into your buy zone
Current Price 1 290.4
Intrinsic Value 721.21
Margin of Safety 20% 576.97
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to HSBA

Fundamental Analysis

What HSBC Does

Banking Financials

HSBC Holdings PLC is a global bank that takes deposits, makes loans, and handles payments for people, businesses, and institutions. It also provides wealth management, trade finance, cash management, foreign exchange, and investment banking services. Its main customers range from everyday savers and mortgage borrowers to multinational companies, banks, and governments.

Headquarters
United Kingdom UK
Employees
208 844
IPO date
Jun 11, 1992
Read the full company overview
View Company Overview

HSBC Holdings has no economic moat

No Moat Narrow Wide

Customers can obtain similar banking services elsewhere, and HSBC’s international reach does not make those alternatives unavailable. Its established relationships offer some protection, but do not consistently prevent rivals from competing for customers through better prices or service.

Read the full moat analysis
Financials
Efficiency

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one HSBA stock?

The intrinsic value for HSBC Holdings PLC (HSBA) under the Base Case is 721.21 GBX.

Is HSBA stock undervalued or overvalued?

Compared with the current market price of 1 290.4 GBX, the stock appears Overvalued by 44% .

Back to Top