First Time Loading...

Watchlist Manager

Watchlist

Price: 705.5 GBX 0.07%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Dec-2004	Jun-2005	Dec-2005	Jun-2006	Dec-2006	Jun-2007	Dec-2007	Jun-2008	Dec-2008	Jun-2009	Dec-2009	Jun-2010	Dec-2010	Jun-2011	Dec-2011	Jun-2012	Dec-2012	Jun-2013	Dec-2013	Jun-2014	Dec-2014	Jun-2015	Dec-2015	Jun-2016	Dec-2016	Jun-2017	Dec-2017	Jun-2018	Dec-2018	Jun-2019	Dec-2019	Jun-2020	Dec-2020	Jun-2021	Dec-2021	Jun-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Net Interest Income		31 099	31 285	31 334	32 749	34 486	35 985	37 795	40 743	42 563	41 923	40 730	39 949	39 441	39 919	40 662	39 803	37 672	36 115	35 539	35 125	34 705	25 714	32 531	31 847	29 813	27 830	28 176	29 499	30 489	30 629	30 462	29 731	27 578	26 167	26 489	26 776	32 610	40 503	45 382	54 630	35 796
Interest Income		50 471	56 057	60 094	66 677	75 879	83 661	92 359	95 956	91 301	76 616	62 096	58 303	58 345	60 705	63 005	61 508	56 702	52 893	51 192	50 887	50 955	33 289	47 189	46 181	42 414	39 130	40 995	37 821	49 609	53 937	54 695	49 945	41 756	36 716	36 188	38 016	55 059	62 951	90 118	99 366	100 868
Interest Expense		19 372	24 772	28 760	33 928	41 393	47 676	54 564	55 213	48 738	34 693	21 366	18 354	18 904	20 786	22 343	21 705	19 030	16 778	15 653	15 762	16 250	7 575	14 658	14 334	12 601	11 300	12 819	8 322	19 120	23 308	24 233	20 214	14 178	10 549	9 699	11 240	22 449	0	44 736	0	65 072
Non Interest Income		20 560	23 249	26 947	29 741	31 726	36 797	42 701	41 082	40 780	38 883	33 479	31 965	31 581	33 234	31 837	38 372	44 143	46 958	40 353	37 449	46 008	30 176	44 428	41 609	40 215	39 876	41 017	41 483	40 643	45 090	46 332	40 976	40 270	45 012	44 370	35 066	41 456	49 965	61 668	69 973	46 971
Revenue		51 659 N/A	54 534 +6%	58 281 +7%	62 490 +7%	66 212 +6%	72 782 +10%	80 496 +11%	81 825 +2%	83 343 +2%	80 806 -3%	74 209 -8%	71 914 -3%	71 022 -1%	73 153 +3%	72 499 -1%	78 175 +8%	81 815 +5%	83 073 +2%	75 892 -9%	72 574 -4%	80 713 +11%	55 890 -31%	76 959 +38%	73 456 -5%	70 028 -5%	67 706 -3%	69 193 +2%	70 982 +3%	71 132 +0%	75 719 +6%	76 794 +1%	70 707 -8%	67 848 -4%	71 179 +5%	70 859 0%	61 842 -13%	74 066 +20%	90 468 +22%	107 050 +18%	124 603 +16%	82 767 -34%
Pre-Tax Income
Loan Loss Provision		(6 191)	(6 728)	(7 801)	(8 414)	(10 573)	(13 029)	(17 242)	(20 954)	(24 937)	(28 810)	(26 488)	(20 080)	(14 039)	(11 782)	(12 127)	(11 660)	(8 311)	(6 628)	(5 849)	(4 574)	(3 851)	(3 449)	(3 721)	(4 648)	(3 400)	(1 697)	(1 769)	(1 513)	(1 767)	(2 500)	(2 756)	(8 474)	(8 817)	(1 240)	928	(878)	(3 592)	(4 021)	(4 279)	(5 350)	(3 447)
Non Interest Expense		(26 525)	(28 343)	(29 514)	(31 233)	(33 553)	(36 025)	(39 042)	(40 571)	(49 099)	(47 917)	(40 642)	(38 670)	(37 946)	(41 964)	(38 538)	(43 418)	(52 855)	(54 462)	(47 478)	(47 166)	(58 182)	(32 473)	(54 371)	(53 855)	(59 516)	(58 368)	(50 257)	(51 833)	(49 475)	(51 634)	(60 691)	(56 975)	(50 254)	(54 641)	(52 881)	(44 117)	(52 946)	(56 429)	(59 876)	(68 644)	(48 972)
Pre-Tax Income		18 943 N/A	19 463 +3%	20 966 +8%	22 843 +9%	22 086 -3%	23 728 +7%	24 212 +2%	20 300 -16%	9 307 -54%	4 079 -56%	7 079 +74%	13 164 +86%	19 037 +45%	19 407 +2%	21 834 +13%	23 097 +6%	20 649 -11%	21 983 +6%	22 565 +3%	20 834 -8%	18 680 -10%	19 968 +7%	18 867 -6%	14 953 -21%	7 112 -52%	7 641 +7%	17 167 +125%	17 636 +3%	19 890 +13%	21 585 +9%	13 347 -38%	5 258 -61%	8 777 +67%	15 298 +74%	18 906 +24%	16 847 -11%	17 528 +4%	30 018 +71%	42 895 +43%	50 609 +18%	30 348 -40%
Net Income
Tax Provision		(4 685)	(4 830)	(5 093)	(5 707)	(5 215)	(4 588)	(3 757)	(3 053)	(2 809)	(2 154)	(385)	(2 955)	(4 846)	(2 702)	(3 928)	(5 845)	(5 315)	(4 411)	(4 765)	(4 062)	(3 975)	(4 860)	(3 771)	(3 155)	(3 666)	(3 570)	(4 000)	(4 101)	(4 865)	(5 039)	(4 639)	(3 362)	(2 678)	(3 902)	(4 213)	(1 645)	(858)	(2 606)	(6 343)	(7 791)	(5 789)
Income from Continuing Operations		14 258	14 633	15 873	17 136	16 871	19 140	20 455	17 247	6 498	1 925	6 694	10 209	14 191	16 705	17 906	17 252	15 334	17 572	17 800	16 772	14 705	15 108	15 096	11 798	3 446	4 071	13 167	13 535	15 025	16 546	8 708	1 896	6 099	11 396	14 693	15 202	16 670	27 412	36 552	42 818	24 559
Income to Minority Interest		(1 340)	(1 059)	(792)	(922)	(1 082)	(1 185)	(1 322)	(1 287)	(770)	(572)	(860)	(959)	(1 032)	(1 094)	(1 147)	(1 270)	(1 307)	(1 699)	(1 596)	(1 106)	(1 017)	(1 548)	(1 574)	(982)	(967)	(994)	(1 081)	(1 211)	(1 298)	(1 351)	(1 325)	(1 090)	(870)	(857)	(776)	(642)	(635)	(955)	(1 179)	(1 392)	(1 026)
Net Income (Common)		12 918 N/A	13 574 +5%	15 060 +11%	16 148 +7%	15 699 -3%	17 865 +14%	19 043 +7%	15 870 -17%	5 546 -65%	1 082 -80%	5 565 +414%	8 981 +61%	12 746 +42%	15 046 +18%	16 186 +8%	15 409 -5%	13 454 -13%	15 300 +14%	15 631 +2%	15 093 -3%	13 115 -13%	12 845 -2%	12 572 -2%	9 738 -23%	1 299 -87%	1 942 +49%	9 683 +399%	9 857 +2%	12 608 +28%	13 942 +11%	5 969 -57%	(561) N/A	3 898 N/A	9 197 +136%	12 607 +37%	13 297 +5%	14 822 +11%	24 826 +67%	33 826 +36%	39 445 +17%	22 432 -43%
EPS (Diluted)		1.05 N/A	1.09 +4%	1.21 +11%	1.29 +7%	1.25 -3%	1.41 +13%	1.44 +2%	1.19 -17%	0.41 -66%	0.07 -83%	0.31 +343%	0.52 +68%	0.72 +38%	0.84 +17%	0.9 +7%	0.85 -6%	0.74 -13%	0.83 +12%	0.84 +1%	0.8 -5%	0.69 -14%	0.67 -3%	0.64 -4%	0.49 -23%	0.07 -86%	0.1 +43%	0.48 +380%	0.49 +2%	0.63 +29%	0.69 +10%	0.3 -57%	-0.03 N/A	0.19 N/A	0.45 +137%	0.62 +38%	0.66 +6%	0.74 +12%	1.25 +69%	1.71 +37%	2.03 +19%	1.14 -44%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 134,800+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.