First Time Loading...

Hiscox Ltd
LSE:HSX

Watchlist Manager
Hiscox Ltd Logo
Hiscox Ltd
LSE:HSX
Watchlist
Price: 1 161 GBX -0.51%
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

11.1B
+3%
Assets
Growth Rates:
1 Year
+7%
3 Years
-20%
5 Years
+2%
7 Years
+34%
10 Years
+51%
7.8B
-1%
Liabilities
Growth Rates:
1 Year
+0%
3 Years
-32%
5 Years
-9%
7 Years
+30%
10 Years
+55%
3.3B
+16%
Equity
Growth Rates:
1 Year
+25%
3 Years
+40%
5 Years
+46%
7 Years
+46%
10 Years
+41%

Balance Sheet Decomposition
Hiscox Ltd

11.1B
Assets
7.8B
Liabilities
11.1B
Assets
7.8B
Liabilities
Cash & Short-Term Investments 1.4B
PP&E 130.3m
Long-Term Investments 6.6B
Other Assets 2.9B
Insurance Policy Liabilities 6.6B
Long Term Debt 674.7m
Other Liabilities 486.2m

Balance Sheet
Hiscox Ltd

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
791
814
824
868
1 289
1 116
1 577
1 301
1 351
1 437
Cash
791
814
0
0
1 124
903
1 449
1 287
1 276
1 411
Cash Equivalents
0
0
824
868
165
213
128
13
75
26
Total Receivables
696
816
0
0
1 218
1 517
1 538
1 629
1 616
120
Deferred Policy Acquisition Cost
0
0
430
446
456
456
439
437
450
0
Total Current Assets
696
816
0
0
1 218
1 517
1 538
1 629
1 616
120
PP&E Net
0
0
60
66
61
128
109
90
133
130
PP&E Gross
0
0
0
0
61
128
109
90
133
130
Accumulated Depreciation
41
48
0
0
53
76
78
90
104
126
Intangible Assets
0
0
153
186
196
270
290
305
313
316
Goodwill
13
10
0
0
8
8
9
8
8
8
Note Receivable
0
0
999
1 127
4
5
3
5
4
5
Long-Term Investments
0
0
4 719
5 150
5 040
5 548
6 121
6 046
5 817
6 575
Other Long-Term Assets
0
0
51
54
61
77
71
67
75
284
Other Assets
13
10
999
1 833
2 512
3 434
3 708
3 967
3 964
2 193
Total Assets
0
N/A
0
N/A
8 236
N/A
9 730
+18%
10 836
+11%
12 551
+16%
13 856
+10%
13 847
0%
13 722
-1%
11 061
-19%
Liabilities
Insurance Policy Liabilities
0
0
4 778
6 008
7 473
9 042
10 056
10 131
10 183
6 604
Accounts Payable
0
0
743
893
0
0
0
0
0
0
Accrued Liabilities
150
175
0
0
213
185
200
208
237
283
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
0
0
27
47
146
278
163
140
170
11
Total Current Liabilities
150
175
770
940
359
463
363
348
406
294
Long-Term Debt
0
0
343
391
701
800
1 006
793
716
754
Deferred Income Tax
0
0
21
10
9
0
3
0
0
57
Minority Interest
0
0
1
1
1
1
1
1
1
1
Other Liabilities
0
0
70
64
36
55
74
35
0
55
Total Liabilities
0
N/A
0
N/A
5 982
N/A
7 414
+24%
8 578
+16%
10 362
+21%
11 503
+11%
11 308
-2%
11 307
0%
7 765
-31%
Equity
Common Stock
0
0
34
34
34
34
39
39
39
39
Retained Earnings
0
0
2 440
2 363
2 308
2 226
1 884
2 088
2 065
2 923
Additional Paid In Capital
0
0
218
230
242
255
701
701
702
713
Other Equity
0
0
438
311
325
326
271
289
390
379
Total Equity
0
N/A
0
N/A
2 254
N/A
2 316
+3%
2 258
-3%
2 189
-3%
2 353
+8%
2 538
+8%
2 416
-5%
3 296
+36%
Total Liabilities & Equity
0
N/A
0
N/A
8 236
N/A
9 730
+18%
10 836
+11%
12 551
+16%
13 856
+10%
13 847
0%
13 722
-1%
11 061
-19%
Shares Outstanding
Common Shares Outstanding
0
0
286
287
288
289
346
346
347
348

See Also

Summary
HSX intrinsic value, competitors valuation, and company profile.
DCF Valuation
HSX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HSX stock valuation using valuation multiples.
Wall Street Estimates
HSX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HSX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.