Hiscox Ltd
LSE:HSX
Income Statement
Income Statement
Hiscox Ltd
Dec-2003 | Jun-2004 | Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
1 294
|
996
|
1 337
|
1 429
|
1 411
|
1 393
|
1 671
|
1 890
|
1 970
|
2 002
|
1 796
|
1 643
|
1 748
|
1 842
|
1 780
|
1 769
|
1 863
|
1 861
|
1 922
|
2 001
|
2 040
|
2 143
|
1 719
|
2 196
|
1 879
|
2 260
|
1 972
|
2 389
|
2 470
|
2 566
|
2 620
|
2 658
|
2 689
|
2 700
|
2 803
|
2 896
|
2 972
|
3 155
|
3 889
|
4 003
|
3 773
|
|
Revenue |
1 308
N/A
|
1 015
-22%
|
1 398
+38%
|
1 512
+8%
|
1 490
-1%
|
1 514
+2%
|
1 866
+23%
|
2 098
+12%
|
2 170
+3%
|
2 144
-1%
|
1 662
-22%
|
1 607
-3%
|
2 035
+27%
|
2 075
+2%
|
1 935
-7%
|
1 888
-2%
|
1 903
+1%
|
1 929
+1%
|
2 068
+7%
|
2 117
+2%
|
2 133
+1%
|
2 247
+5%
|
1 793
-20%
|
2 286
+27%
|
1 926
-16%
|
2 327
+21%
|
2 058
-12%
|
2 492
+21%
|
2 575
+3%
|
2 633
+2%
|
2 659
+1%
|
2 824
+6%
|
2 912
+3%
|
2 860
-2%
|
3 000
+5%
|
3 071
+2%
|
3 023
-2%
|
3 019
0%
|
3 813
+26%
|
4 107
+8%
|
3 846
-6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1 171)
|
(817)
|
(1 231)
|
(1 291)
|
(1 351)
|
(1 424)
|
(1 475)
|
(1 608)
|
(1 678)
|
(1 645)
|
(1 444)
|
(1 397)
|
(1 523)
|
(1 625)
|
(1 592)
|
(1 831)
|
(1 867)
|
(1 555)
|
(1 710)
|
(1 680)
|
(1 742)
|
(1 928)
|
(1 487)
|
(1 895)
|
(1 634)
|
(1 885)
|
(1 627)
|
(2 148)
|
(2 509)
|
(2 529)
|
(2 489)
|
(2 647)
|
(2 821)
|
(2 841)
|
(2 749)
|
(2 764)
|
(2 787)
|
(2 893)
|
(3 499)
|
(3 549)
|
(3 171)
|
|
Selling, General & Administrative |
0
|
(205)
|
(405)
|
(419)
|
(439)
|
(470)
|
(577)
|
(655)
|
(683)
|
(680)
|
(619)
|
(555)
|
(579)
|
(622)
|
(620)
|
(585)
|
(569)
|
(619)
|
(677)
|
(714)
|
(643)
|
(676)
|
(646)
|
(853)
|
(729)
|
(880)
|
(903)
|
(1 138)
|
(1 114)
|
(1 192)
|
(1 421)
|
(1 245)
|
(1 475)
|
(1 353)
|
(1 492)
|
(1 531)
|
(1 504)
|
(786)
|
(66)
|
(72)
|
(85)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(8)
|
(15)
|
(13)
|
(12)
|
(14)
|
(15)
|
(19)
|
(17)
|
(23)
|
(29)
|
(33)
|
(32)
|
(39)
|
(28)
|
(33)
|
(33)
|
(39)
|
(43)
|
(47)
|
(57)
|
(61)
|
(58)
|
0
|
0
|
0
|
0
|
|
Benefits Claims Loss Adjustment |
(1 130)
|
(527)
|
(701)
|
(758)
|
(827)
|
(833)
|
(704)
|
(776)
|
(847)
|
(829)
|
(875)
|
(811)
|
(724)
|
(875)
|
(880)
|
(1 094)
|
(1 121)
|
(780)
|
(855)
|
(852)
|
(813)
|
(862)
|
(684)
|
(847)
|
(741)
|
(960)
|
(852)
|
(1 083)
|
(1 311)
|
(1 269)
|
(1 226)
|
(1 394)
|
(1 576)
|
0
|
(1 448)
|
(680)
|
(1 430)
|
(2 220)
|
(3 486)
|
(3 504)
|
(3 189)
|
|
Other Operating Expenses |
(41)
|
(85)
|
(126)
|
(114)
|
(86)
|
(121)
|
(194)
|
(178)
|
(148)
|
(137)
|
50
|
(31)
|
(220)
|
(128)
|
(91)
|
(144)
|
(162)
|
(144)
|
(167)
|
(100)
|
(271)
|
(371)
|
(141)
|
(172)
|
(135)
|
(12)
|
161
|
112
|
(56)
|
(35)
|
192
|
31
|
274
|
(1 441)
|
248
|
(493)
|
206
|
113
|
53
|
26
|
103
|
|
Operating Income |
137
N/A
|
198
+45%
|
167
-16%
|
222
+33%
|
139
-37%
|
91
-35%
|
392
+332%
|
490
+25%
|
492
+0%
|
498
+1%
|
218
-56%
|
210
-4%
|
512
+144%
|
451
-12%
|
343
-24%
|
57
-83%
|
36
-38%
|
374
+948%
|
358
-4%
|
437
+22%
|
391
-11%
|
320
-18%
|
306
-4%
|
391
+28%
|
292
-25%
|
442
+51%
|
432
-2%
|
344
-20%
|
67
-81%
|
104
+56%
|
170
+64%
|
177
+4%
|
91
-49%
|
20
-79%
|
251
+1 181%
|
306
+22%
|
236
-23%
|
126
-47%
|
314
+150%
|
558
+78%
|
675
+21%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
(2)
|
(3)
|
(3)
|
(6)
|
(13)
|
(17)
|
(17)
|
(16)
|
(15)
|
(9)
|
(6)
|
(8)
|
(9)
|
(16)
|
(17)
|
(10)
|
(7)
|
(14)
|
(13)
|
(11)
|
(11)
|
(8)
|
(12)
|
(13)
|
(23)
|
(23)
|
(25)
|
(27)
|
(30)
|
(35)
|
(37)
|
(37)
|
(41)
|
(44)
|
(47)
|
(50)
|
(43)
|
(39)
|
(44)
|
(50)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(232)
|
(475)
|
(255)
|
5
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
137
N/A
|
196
+43%
|
164
-16%
|
219
+34%
|
134
-39%
|
78
-41%
|
375
+380%
|
473
+26%
|
475
+1%
|
483
+2%
|
209
-57%
|
204
-2%
|
504
+147%
|
441
-12%
|
327
-26%
|
41
-88%
|
25
-37%
|
362
+1 326%
|
344
-5%
|
425
+23%
|
380
-11%
|
309
-19%
|
297
-4%
|
379
+27%
|
280
-26%
|
420
+50%
|
408
-3%
|
319
-22%
|
40
-88%
|
74
+87%
|
136
+83%
|
140
+3%
|
53
-62%
|
(254)
N/A
|
(268)
-6%
|
4
N/A
|
191
+4 554%
|
83
-57%
|
276
+233%
|
514
+86%
|
625
+22%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(38)
|
(53)
|
(47)
|
(66)
|
(41)
|
(16)
|
(69)
|
(94)
|
(92)
|
(91)
|
(65)
|
(45)
|
(63)
|
(62)
|
(50)
|
(24)
|
6
|
7
|
(15)
|
(49)
|
(10)
|
17
|
(19)
|
(25)
|
(8)
|
(13)
|
(20)
|
(18)
|
(6)
|
(10)
|
(18)
|
(30)
|
(4)
|
7
|
(25)
|
(28)
|
(1)
|
21
|
(22)
|
(45)
|
86
|
|
Income from Continuing Operations |
99
|
143
|
117
|
153
|
92
|
63
|
305
|
378
|
384
|
393
|
143
|
159
|
441
|
379
|
277
|
16
|
32
|
369
|
329
|
376
|
370
|
326
|
278
|
354
|
272
|
407
|
388
|
301
|
34
|
64
|
118
|
110
|
49
|
(247)
|
(293)
|
(24)
|
190
|
104
|
254
|
469
|
711
|
|
Net Income (Common) |
99
N/A
|
143
+44%
|
117
-18%
|
153
+30%
|
92
-39%
|
63
-32%
|
305
+388%
|
378
+24%
|
384
+1%
|
393
+2%
|
143
-63%
|
159
+11%
|
441
+178%
|
379
-14%
|
277
-27%
|
16
-94%
|
32
+96%
|
369
+1 069%
|
329
-11%
|
376
+14%
|
370
-2%
|
326
-12%
|
278
-15%
|
354
+27%
|
272
-23%
|
407
+50%
|
388
-5%
|
301
-22%
|
34
-89%
|
64
+88%
|
118
+85%
|
110
-7%
|
49
-56%
|
(247)
N/A
|
(294)
-19%
|
119
N/A
|
190
+59%
|
104
-45%
|
254
+144%
|
469
+85%
|
711
+52%
|
|
EPS (Diluted) |
0.47
N/A
|
0.67
+43%
|
0.55
-18%
|
0.72
+31%
|
0.41
-43%
|
0.22
-46%
|
1.07
+386%
|
1.32
+23%
|
1.34
+2%
|
1.38
+3%
|
0.56
-59%
|
0.59
+5%
|
1.63
+176%
|
1.39
-15%
|
1.01
-27%
|
0.06
-94%
|
0.1
+67%
|
1.16
+1 060%
|
1.05
-9%
|
1.23
+17%
|
1.37
+11%
|
1.12
-18%
|
0.94
-16%
|
1.16
+23%
|
0.91
-22%
|
1.41
+55%
|
1.34
-5%
|
1.04
-22%
|
0.12
-88%
|
0.21
+75%
|
0.41
+95%
|
0.38
-7%
|
0.17
-55%
|
-0.84
N/A
|
-0.92
-10%
|
0.34
N/A
|
0.55
+62%
|
0.3
-45%
|
0.73
+143%
|
1.34
+84%
|
2.01
+50%
|