HTG Relative Valuation - Hunting PLC

Watchlist Manager

Watchlist

Price: 522 GBX -1.69%

Market Cap: £811.3m

Relative Value

The Relative Value of one HTG stock under the Base Case scenario is 380.21 GBX. Compared to the current market price of 522 GBX, Hunting PLC is Overvalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

HTG Relative Value

Base Case

Overvaluation 27%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		Hunting PLC LSE:HTG	861m GBP	1.1	-34.2	9.1	13.4
US		Schlumberger NV NYSE:SLB	77B USD	2.2	22.9	10	14.7
US	B	Baker Hughes Co NASDAQ:BKR	64.2B USD	2.3	24.7	13.5	18
US		Halliburton Co NYSE:HAL	29.2B USD	1.3	23	8.1	11.1
LU		Tenaris SA MIL:TEN	23.8B EUR	2.3	14.5	8.7	11
UK		TechnipFMC PLC NYSE:FTI	26.3B USD	2.7	27.5	14.1	18.6
CN		Yantai Jereh Oilfield Services Group Co Ltd SZSE:002353	107.2B CNY	6.8	37.8	34	34
CN		Sinopec Oilfield Service Corp SSE:600871	60.7B CNY	0.7	97.1	46.9	46.9
UK		Subsea 7 SA OSE:SUBC	78.1B NOK	1.2	28	7	15.2
IT		Saipem SpA MIL:SPM	6.7B EUR	0.3	13.5	3.6	6.6
FR		Technip Energies NV PAR:TE	6.6B EUR	0.6	11	4.9	4.9

				Revenue Growth	P/S to Growth
UK		Hunting PLC LSE:HTG	Average P/S: 2 1.1	5%	0.2
US		Schlumberger NV NYSE:SLB	2.2	5%	0.4
US	B	Baker Hughes Co NASDAQ:BKR	2.3	4%	0.6
US		Halliburton Co NYSE:HAL	1.3	2%	0.7
LU		Tenaris SA MIL:TEN	2.3	2%	1.2
UK		TechnipFMC PLC NYSE:FTI	2.7	5%	0.5
CN		Yantai Jereh Oilfield Services Group Co Ltd SZSE:002353	6.8	20%	0.3
CN		Sinopec Oilfield Service Corp SSE:600871	0.7	6%	0.1
UK		Subsea 7 SA OSE:SUBC	1.2	4%	0.3
IT		Saipem SpA MIL:SPM	0.3	2%	0.1
FR		Technip Energies NV PAR:TE	0.6	11%	0.1

				Earnings Growth	PEG
UK		Hunting PLC LSE:HTG	Average P/E: 30 Negative Multiple: -34.2	N/A	N/A
US		Schlumberger NV NYSE:SLB	22.9	18%	1.3
US	B	Baker Hughes Co NASDAQ:BKR	24.7	9%	2.7
US		Halliburton Co NYSE:HAL	23	26%	0.9
LU		Tenaris SA MIL:TEN	14.5	3%	4.8
UK		TechnipFMC PLC NYSE:FTI	27.5	15%	1.8
CN		Yantai Jereh Oilfield Services Group Co Ltd SZSE:002353	37.8	18%	2.1
CN		Sinopec Oilfield Service Corp SSE:600871	97.1	29%	3.3
UK		Subsea 7 SA OSE:SUBC	28	47%	0.6
IT		Saipem SpA MIL:SPM	13.5	23%	0.6
FR		Technip Energies NV PAR:TE	11	14%	0.8

				EBITDA Growth	EV/EBITDA to Growth
UK		Hunting PLC LSE:HTG	Average EV/EBITDA: 14.5 9.1	12%	0.8
US		Schlumberger NV NYSE:SLB	10	7%	1.4
US	B	Baker Hughes Co NASDAQ:BKR	13.5	8%	1.7
US		Halliburton Co NYSE:HAL	8.1	4%	2
LU		Tenaris SA MIL:TEN	8.7	0%	N/A
UK		TechnipFMC PLC NYSE:FTI	14.1	8%	1.8
CN		Yantai Jereh Oilfield Services Group Co Ltd SZSE:002353	34	28%	1.2
CN		Sinopec Oilfield Service Corp SSE:600871	46.9	76%	0.6
UK		Subsea 7 SA OSE:SUBC	7	16%	0.4
IT		Saipem SpA MIL:SPM	3.6	14%	0.3
FR		Technip Energies NV PAR:TE	4.9	16%	0.3

				EBIT Growth	EV/EBIT to Growth
UK		Hunting PLC LSE:HTG	Average EV/EBIT: 17.7 13.4	15%	0.9
US		Schlumberger NV NYSE:SLB	14.7	9%	1.6
US	B	Baker Hughes Co NASDAQ:BKR	18	11%	1.6
US		Halliburton Co NYSE:HAL	11.1	6%	1.9
LU		Tenaris SA MIL:TEN	11	0%	N/A
UK		TechnipFMC PLC NYSE:FTI	18.6	11%	1.7
CN		Yantai Jereh Oilfield Services Group Co Ltd SZSE:002353	34	23%	1.5
CN		Sinopec Oilfield Service Corp SSE:600871	46.9	-11%	N/A
UK		Subsea 7 SA OSE:SUBC	15.2	31%	0.5
IT		Saipem SpA MIL:SPM	6.6	14%	0.5
FR		Technip Energies NV PAR:TE	4.9	17%	0.3

Hunting PLC
LSE:HTG

Relative Value

Valuation Multiples

Multiples Across Competitors

HTG Competitors Multiples
Hunting PLC Competitors

See Also

Company

Help

Tools

Stocks

Hunting PLC LSE:HTG

Relative Value

Valuation Multiples

Multiples Across Competitors

HTG Competitors Multiples Hunting PLC Competitors

See Also

Company

Help

Tools

Stocks

Hunting PLC
LSE:HTG

HTG Competitors Multiples
Hunting PLC Competitors