Helios Towers PLC
LSE:HTWS

Watchlist Manager
Helios Towers PLC Logo
Helios Towers PLC
LSE:HTWS
Watchlist
Price: 123 GBX 0.99% Market Closed
Market Cap: 1.3B GBX

Intrinsic Value

The intrinsic value of one HTWS stock under the Base Case scenario is 311.69 GBX. Compared to the current market price of 123 GBX, Helios Towers PLC is Undervalued by 61%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

HTWS Intrinsic Value
311.69 GBX
Undervaluation 61%
Intrinsic Value
Price
Worst Case
Base Case
Best Case
Compare HTWS to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about HTWS?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Helios Towers PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Helios Towers PLC

Current Assets 513.2m
Cash & Short-Term Investments 161m
Receivables 305.3m
Other Current Assets 46.9m
Non-Current Assets 1.8B
PP&E 1.2B
Intangibles 531.4m
Other Non-Current Assets 55.7m
Efficiency

Free Cash Flow Analysis
Helios Towers PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Helios Towers PLC

Revenue
792m USD
Cost of Revenue
-408.9m USD
Gross Profit
383.1m USD
Operating Expenses
-133m USD
Operating Income
250.1m USD
Other Expenses
-216.6m USD
Net Income
33.5m USD
Fundamental Scores

HTWS Profitability Score
Profitability Due Diligence

Helios Towers PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

ROE is Increasing
Exceptional Operating Margin
Healthy Gross Margin
Operating Margin is Increasing
45/100
Profitability
Score

Helios Towers PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

HTWS Solvency Score
Solvency Due Diligence

Helios Towers PLC's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
Low Altman Z-Score
20/100
Solvency
Score

Helios Towers PLC's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

HTWS Price Targets Summary
Helios Towers PLC

Wall Street analysts forecast HTWS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for HTWS is 183.43 GBX with a low forecast of 146.45 GBX and a high forecast of 267.75 GBX.

Lowest
Price Target
146.45 GBX
19% Upside
Average
Price Target
183.43 GBX
49% Upside
Highest
Price Target
267.75 GBX
118% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Helios Towers PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for HTWS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

HTWS Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one HTWS stock?

The intrinsic value of one HTWS stock under the Base Case scenario is 311.69 GBX.

Is HTWS stock undervalued or overvalued?

Compared to the current market price of 123 GBX, Helios Towers PLC is Undervalued by 61%.

Back to Top