
Helios Towers PLC
LSE:HTWS

Intrinsic Value
The intrinsic value of one
HTWS
stock under the Base Case scenario is
311.69
GBX.
Compared to the current market price of 123 GBX,
Helios Towers PLC
is
Undervalued by 61%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Helios Towers PLC
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Helios Towers PLC
Balance Sheet Decomposition
Helios Towers PLC
Current Assets | 513.2m |
Cash & Short-Term Investments | 161m |
Receivables | 305.3m |
Other Current Assets | 46.9m |
Non-Current Assets | 1.8B |
PP&E | 1.2B |
Intangibles | 531.4m |
Other Non-Current Assets | 55.7m |
Free Cash Flow Analysis
Helios Towers PLC
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Helios Towers PLC
Revenue
|
792m
USD
|
Cost of Revenue
|
-408.9m
USD
|
Gross Profit
|
383.1m
USD
|
Operating Expenses
|
-133m
USD
|
Operating Income
|
250.1m
USD
|
Other Expenses
|
-216.6m
USD
|
Net Income
|
33.5m
USD
|
HTWS Profitability Score
Profitability Due Diligence
Helios Towers PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Score
Helios Towers PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.
HTWS Solvency Score
Solvency Due Diligence
Helios Towers PLC's solvency score is 20/100. The higher the solvency score, the more solvent the company is.

Score
Helios Towers PLC's solvency score is 20/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
HTWS Price Targets Summary
Helios Towers PLC
According to Wall Street analysts, the average 1-year price target for
HTWS
is 183.43 GBX
with a low forecast of 146.45 GBX and a high forecast of 267.75 GBX.
Dividends
Current shareholder yield for HTWS is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
HTWS
stock under the Base Case scenario is
311.69
GBX.
Compared to the current market price of 123 GBX,
Helios Towers PLC
is
Undervalued by 61%.