Helios Towers PLC
LSE:HTWS

Watchlist Manager
Helios Towers PLC Logo
Helios Towers PLC
LSE:HTWS
Watchlist
Price: 159.4 GBX Market Closed
Market Cap: 1.7B GBX

Relative Value

The Relative Value of one HTWS stock under the Base Case scenario is hidden GBX. Compared to the current market price of 159.4 GBX, Helios Towers PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HTWS Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
39
vs Industry
35
Median 3Y
2.1
Median 5Y
2.4
Industry
1.5
Forward
0
vs History
9
vs Industry
7
Median 3Y
-8
Median 5Y
-10.2
Industry
16.6
Forward
0.3
vs History
57
vs Industry
30
Median 3Y
9.5
Median 5Y
10.7
Industry
6.5
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-7.1
Industry
15.6
vs History
25
vs Industry
0
Median 3Y
23
Median 5Y
23
Industry
2.1
vs History
66
vs Industry
1
Median 3Y
229.5
Median 5Y
220.9
Industry
2.1
Forward
2
vs History
88
vs Industry
0
Median 3Y
619.8
Median 5Y
607.8
Industry
4.1
vs History
66
vs Industry
1
Median 3Y
441.9
Median 5Y
420.2
Industry
8.1
Forward
3.7
vs History
88
vs Industry
0
Median 3Y
1 181.6
Median 5Y
1 181.6
Industry
13
Forward
5.8
vs History
79
vs Industry
0
Median 3Y
1 180.8
Median 5Y
1 396.1
Industry
8.6
vs History
9
vs Industry
0
Median 3Y
-832.6
Median 5Y
-740.3
Industry
15.6
vs History
47
vs Industry
100
Median 3Y
82.2
Median 5Y
79.2
Industry
1.2

Multiples Across Competitors

HTWS Competitors Multiples
Helios Towers PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Helios Towers PLC
LSE:HTWS
1.7B GBP 2.7 26.5 400.9 690.8
US
AT&T Inc
NYSE:T
171.7B USD 1.4 7.7 6.2 11.5
US
Verizon Communications Inc
NYSE:VZ
167.9B USD 1.2 8.5 5.6 8.8
DE
Deutsche Telekom AG
XETRA:DTE
134B EUR 1.1 11.1 4.9 9.2
CN
China Telecom Corp Ltd
SSE:601728
620.4B CNY 1.2 18 17.3 17.3
JP
Nippon Telegraph and Telephone Corp
TSE:9432
13T JPY 0.9 13.2 6.1 12.1
SG
Singapore Telecommunications Ltd
SGX:Z74
74.9B SGD 5.3 12.1 21.6 56.4
SA
Saudi Telecom Company SJSC
SAU:7010
189B SAR 2.4 7.5 6.9 12
FR
Orange SA
PAR:ORA
37B EUR 0.9 39 5.1 14.1
CH
Swisscom AG
SIX:SCMN
29.3B CHF 2.1 23.6 7.4 25
AU
Telstra Corporation Ltd
ASX:TLS
54.9B AUD 2.4 25.3 18.1 18.1