First Time Loading...

Helios Towers PLC
LSE:HTWS

Watchlist Manager
Helios Towers PLC Logo
Helios Towers PLC
LSE:HTWS
Watchlist
Price: 126.245 GBX 0.04%
Updated: May 21, 2024

Relative Value

The Relative Value of one HTWS stock under the Base Case scenario is 394.79 GBX. Compared to the current market price of 126.245 GBX, Helios Towers PLC is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

HTWS Relative Value
Base Case
394.79 GBX
Undervaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
75
vs Industry
29
Median 3Y
2.8
Median 5Y
3.7
Industry
1.5
Forward
0
vs History
vs Industry
Median 3Y
-11.1
Median 5Y
-10.5
Industry
16.4
Forward
-1.2
vs History
66
vs Industry
19
Median 3Y
18.5
Median 5Y
24.2
Industry
6.6
vs History
vs Industry
Median 3Y
-3.4
Median 5Y
-4.8
Industry
16.2
vs History
vs Industry
0
Median 3Y
10.4
Median 5Y
14.2
Industry
1.9
vs History
31
vs Industry
0
Median 3Y
239
Median 5Y
211.8
Industry
2
Forward
2.1
vs History
31
vs Industry
0
Median 3Y
636.7
Median 5Y
619.6
Industry
4.2
vs History
31
vs Industry
1
Median 3Y
470.6
Median 5Y
409
Industry
8.1
Forward
4.1
vs History
61
vs Industry
0
Median 3Y
1 238.9
Median 5Y
1 235.4
Industry
14
Forward
8.1
vs History
71
vs Industry
0
Median 3Y
1 828.8
Median 5Y
1 828.8
Industry
8.6
vs History
vs Industry
Median 3Y
-832.6
Median 5Y
-831.7
Industry
17.5
vs History
0
vs Industry
0
Median 3Y
74.5
Median 5Y
70.8
Industry
1.2

Multiples Across Competitors

HTWS Competitors Multiples
Helios Towers PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Helios Towers PLC
LSE:HTWS
1.3B GBP 2.3 -16.8 471.7 1 173.8
US
Verizon Communications Inc
NYSE:VZ
168.9B USD 1.3 14.9 6.5 10.4
US
AT&T Inc
NYSE:T
125.3B USD 1 9.3 5.6 10
DE
Deutsche Telekom AG
XETRA:DTE
110.6B EUR 1 25.1 4.8 10
JP
Nippon Telegraph and Telephone Corp
TSE:9432
12.8T JPY 1 10 5.1 9.1
CN
China Telecom Corp Ltd
SSE:601728
539.9B CNY 1.1 17.4 12.7 12.7
SA
Saudi Telecom Company SJSC
SAU:7010
189.7B SAR 2.6 14.3 7.1 12.4
CA
BCE Inc
TSX:BCE
42.7B CAD 1.7 24.3 6.9 13.2
FR
Orange SA
PAR:ORA
28.8B EUR 0.7 12.7 3.9 10.2
TW
Chunghwa Telecom Co Ltd
TWSE:2412
981.3B TWD 4.4 26.8 11.1 20.7
SG
Singapore Telecommunications Ltd
SGX:Z74
39.5B SGD 2.7 12.4 13.5 43.5

See Also

Discover More