Hummingbird Resources PLC
LSE:HUM
Cash Flow Statement
Cash Flow Statement
Hummingbird Resources PLC
May-2011 | Nov-2011 | May-2012 | Nov-2012 | May-2013 | Nov-2013 | May-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||||||||||||||
Net Income |
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(4)
|
(3)
|
(5)
|
(5)
|
(5)
|
(8)
|
(8)
|
(5)
|
1
|
(12)
|
(21)
|
9
|
39
|
26
|
(1)
|
(1)
|
(12)
|
(33)
|
(44)
|
(16)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
15
|
20
|
23
|
39
|
42
|
42
|
41
|
29
|
38
|
35
|
37
|
43
|
|
Other Non-Cash Items |
0
|
0
|
1
|
0
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
(0)
|
(1)
|
3
|
6
|
7
|
5
|
1
|
8
|
14
|
6
|
6
|
5
|
13
|
22
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
2
|
2
|
1
|
2
|
2
|
1
|
1
|
|
Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
2
|
4
|
7
|
6
|
4
|
4
|
4
|
4
|
3
|
3
|
2
|
2
|
6
|
13
|
|
Change in Working Capital |
1
|
2
|
1
|
(1)
|
(1)
|
(0)
|
0
|
(0)
|
(2)
|
(1)
|
1
|
1
|
(1)
|
6
|
21
|
3
|
(9)
|
(8)
|
(27)
|
(10)
|
16
|
(1)
|
(10)
|
(19)
|
7
|
2
|
|
Cash from Operating Activities |
(2)
N/A
|
(1)
+30%
|
(2)
-90%
|
(4)
-84%
|
(4)
+5%
|
(3)
+17%
|
(3)
-2%
|
(3)
-3%
|
(7)
-111%
|
(5)
+34%
|
(3)
+28%
|
(6)
-91%
|
(9)
-42%
|
(1)
+93%
|
39
N/A
|
18
-54%
|
0
-99%
|
45
+34 841%
|
55
+24%
|
66
+20%
|
70
+6%
|
35
-51%
|
23
-34%
|
(12)
N/A
|
13
N/A
|
51
+284%
|
|
Investing Cash Flow | |||||||||||||||||||||||||||
Capital Expenditures |
(12)
|
(15)
|
(14)
|
(13)
|
(13)
|
(12)
|
(11)
|
(7)
|
(11)
|
(10)
|
(8)
|
(11)
|
(32)
|
(58)
|
(59)
|
(26)
|
(14)
|
(19)
|
(15)
|
(21)
|
(27)
|
(18)
|
(32)
|
(51)
|
(89)
|
(98)
|
|
Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(1)
|
2
|
4
|
(2)
|
2
|
0
|
5
|
5
|
|
Cash from Investing Activities |
(12)
N/A
|
(15)
-22%
|
(14)
+5%
|
(13)
+7%
|
(12)
+3%
|
(12)
+6%
|
(11)
+9%
|
(7)
+33%
|
(11)
-54%
|
(10)
+4%
|
(8)
+23%
|
(11)
-30%
|
(32)
-199%
|
(58)
-85%
|
(59)
-1%
|
(28)
+53%
|
(16)
+43%
|
(20)
-24%
|
(16)
+17%
|
(18)
-13%
|
(22)
-20%
|
(20)
+9%
|
(31)
-52%
|
(51)
-66%
|
(84)
-65%
|
(94)
-11%
|
|
Financing Cash Flow | |||||||||||||||||||||||||||
Net Issuance of Common Stock |
37
|
37
|
0
|
0
|
5
|
7
|
2
|
3
|
8
|
10
|
54
|
66
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
17
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(15)
|
(16)
|
(11)
|
(19)
|
(33)
|
(44)
|
(42)
|
(41)
|
9
|
40
|
61
|
48
|
50
|
|
Other |
0
|
0
|
0
|
0
|
10
|
10
|
5
|
9
|
9
|
4
|
4
|
(1)
|
43
|
54
|
7
|
3
|
(1)
|
(5)
|
1
|
(4)
|
(4)
|
(6)
|
(7)
|
(10)
|
(11)
|
(17)
|
|
Cash from Financing Activities |
37
N/A
|
37
-1%
|
0
-100%
|
0
+175%
|
15
+13 127%
|
16
+12%
|
7
-58%
|
12
+78%
|
17
+37%
|
14
-16%
|
58
+310%
|
65
+13%
|
60
-7%
|
39
-35%
|
(9)
N/A
|
(8)
+14%
|
(21)
-172%
|
(38)
-83%
|
(42)
-11%
|
(46)
-9%
|
(44)
+3%
|
3
N/A
|
33
+850%
|
52
+57%
|
37
-29%
|
50
+34%
|
|
Change in Cash | |||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
1
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
6
|
4
|
(2)
|
(2)
|
(0)
|
0
|
0
|
(0)
|
2
|
1
|
1
|
(1)
|
0
|
|
Net Change in Cash |
25
N/A
|
21
-13%
|
(17)
N/A
|
(17)
+0%
|
(2)
+89%
|
1
N/A
|
(7)
N/A
|
2
N/A
|
(1)
N/A
|
(1)
+6%
|
45
N/A
|
47
+3%
|
20
-57%
|
(13)
N/A
|
(25)
-88%
|
(19)
+23%
|
(38)
-99%
|
(13)
+66%
|
(3)
+80%
|
3
N/A
|
3
+34%
|
19
+473%
|
26
+32%
|
(10)
N/A
|
(35)
-238%
|
7
N/A
|
|
Free Cash Flow | |||||||||||||||||||||||||||
Free Cash Flow |
(14)
N/A
|
(16)
-16%
|
(16)
-2%
|
(17)
-6%
|
(16)
+4%
|
(15)
+8%
|
(14)
+7%
|
(11)
+24%
|
(18)
-71%
|
(15)
+16%
|
(11)
+24%
|
(17)
-49%
|
(41)
-138%
|
(58)
-44%
|
(19)
+67%
|
(8)
+60%
|
(14)
-77%
|
25
N/A
|
40
+57%
|
46
+14%
|
44
-4%
|
17
-62%
|
(10)
N/A
|
(63)
-555%
|
(76)
-20%
|
(48)
+37%
|