Hummingbird Resources PLC
LSE:HUM
Income Statement
Earnings Waterfall
Hummingbird Resources PLC
Revenue
|
183.3m
USD
|
Cost of Revenue
|
-162.7m
USD
|
Gross Profit
|
20.6m
USD
|
Operating Expenses
|
-17m
USD
|
Operating Income
|
3.6m
USD
|
Other Expenses
|
-23.3m
USD
|
Net Income
|
-19.7m
USD
|
Income Statement
Hummingbird Resources PLC
May-2011 | Nov-2011 | May-2012 | Nov-2012 | May-2013 | Nov-2013 | May-2014 | Nov-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Sep-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
67
N/A
|
117
+75%
|
117
+0%
|
157
+34%
|
182
+16%
|
185
+2%
|
180
-3%
|
218
+21%
|
163
-25%
|
185
+14%
|
151
-19%
|
183
+22%
|
|
Gross Profit | |||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(56)
|
(112)
|
(121)
|
(131)
|
(130)
|
(142)
|
(158)
|
(188)
|
(158)
|
(193)
|
(170)
|
(163)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
11
N/A
|
5
-59%
|
(4)
N/A
|
26
N/A
|
52
+100%
|
43
-17%
|
22
-50%
|
29
+36%
|
5
-85%
|
(8)
N/A
|
(19)
-131%
|
21
N/A
|
|
Operating Income | |||||||||||||||||||||||||||
Operating Expenses |
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(5)
|
(6)
|
(9)
|
(6)
|
(8)
|
(9)
|
(10)
|
(12)
|
(12)
|
(11)
|
(11)
|
(23)
|
(11)
|
(27)
|
(13)
|
(17)
|
|
Selling, General & Administrative |
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(5)
|
(6)
|
(9)
|
(6)
|
(8)
|
(9)
|
(10)
|
(12)
|
(12)
|
(10)
|
(11)
|
(14)
|
(11)
|
(17)
|
(13)
|
(17)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
7
|
(0)
|
0
|
(0)
|
0
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(17)
|
0
|
(9)
|
0
|
0
|
|
Operating Income |
(4)
N/A
|
(5)
-30%
|
(4)
+12%
|
(3)
+21%
|
(3)
-3%
|
(4)
-1%
|
(4)
-3%
|
(5)
-47%
|
(5)
+8%
|
(4)
+11%
|
(5)
-11%
|
(6)
-23%
|
(9)
-49%
|
(6)
+28%
|
3
N/A
|
(4)
N/A
|
(15)
-245%
|
14
N/A
|
40
+185%
|
32
-18%
|
11
-67%
|
6
-44%
|
(7)
N/A
|
(35)
-412%
|
(32)
+9%
|
4
N/A
|
|
Pre-Tax Income | |||||||||||||||||||||||||||
Interest Income Expense |
1
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(0)
|
(0)
|
(1)
|
(2)
|
1
|
0
|
(4)
|
(5)
|
(4)
|
(4)
|
(1)
|
(6)
|
(12)
|
1
|
(8)
|
(5)
|
(12)
|
(19)
|
|
Non-Reccuring Items |
0
|
1
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
(0)
|
0
|
(1)
|
0
|
(0)
|
0
|
(12)
|
(0)
|
0
|
(0)
|
0
|
|
Pre-Tax Income |
(3)
N/A
|
(4)
-43%
|
(4)
-11%
|
(3)
+26%
|
(3)
-9%
|
(3)
+1%
|
(5)
-35%
|
(6)
-34%
|
(5)
+19%
|
(5)
+7%
|
(5)
-19%
|
(8)
-55%
|
(8)
+2%
|
(5)
+36%
|
1
N/A
|
(12)
N/A
|
(21)
-81%
|
9
N/A
|
39
+315%
|
26
-33%
|
(1)
N/A
|
(5)
-614%
|
(14)
-177%
|
(39)
-175%
|
(44)
-12%
|
(16)
+63%
|
|
Net Income | |||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
2
|
7
|
4
|
(6)
|
|
Income from Continuing Operations |
(3)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(5)
|
(6)
|
(5)
|
(5)
|
(5)
|
(8)
|
(8)
|
(5)
|
(0)
|
(13)
|
(22)
|
8
|
37
|
25
|
(2)
|
(5)
|
(13)
|
(33)
|
(40)
|
(22)
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
3
|
5
|
(2)
|
(8)
|
(6)
|
(2)
|
8
|
0
|
13
|
6
|
2
|
|
Net Income (Common) |
(3)
N/A
|
(4)
-43%
|
(4)
-11%
|
(3)
+26%
|
(3)
-9%
|
(3)
+1%
|
(5)
-35%
|
(6)
-34%
|
(5)
+19%
|
(5)
+7%
|
(5)
-19%
|
(8)
-55%
|
(8)
+2%
|
(5)
+36%
|
(1)
+80%
|
(10)
-854%
|
(17)
-67%
|
5
N/A
|
29
+432%
|
19
-34%
|
(4)
N/A
|
(5)
-31%
|
(13)
-152%
|
(26)
-108%
|
(34)
-30%
|
(20)
+42%
|
|
EPS (Diluted) |
-0.06
N/A
|
-0.08
-33%
|
-0.08
N/A
|
-0.06
+25%
|
-0.06
N/A
|
-0.06
N/A
|
-0.08
-33%
|
-0.09
-13%
|
-0.06
+33%
|
-0.05
+17%
|
-0.06
-20%
|
-0.04
+33%
|
-0.03
+25%
|
-0.02
+33%
|
0
N/A
|
-0.03
N/A
|
-0.05
-67%
|
0.01
N/A
|
0.08
+700%
|
0.05
-38%
|
-0.01
N/A
|
-0.02
-100%
|
-0.03
-50%
|
-0.07
-133%
|
-0.09
-29%
|
-0.05
+44%
|