DCF Value

The DCF Value for Heavitree Brewery PLC (HVT) under the Base Case is 500.57 GBX. Compared with the current market price of 295 GBX, the stock appears Undervalued by 41% .

Key assumptions
HVT DCF Value
Base Case
500.57 GBX
Undervaluation 41%
DCF Value
Price 295 GBX
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time