iEnergizer Ltd
LSE:IBPO
iEnergizer Ltd
LSE:IBPO
Price:
59.8
GBX
6.41%
Market Closed
Market Cap:
£113.7m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
iEnergizer Ltd
LSE:IBPO
|
GG |
|
I
|
Israir Group Ltd
TASE:ISRG
|
IL |
|
C
|
China Tobacco International HK Co Ltd
HKEX:6055
|
HK |
|
Hikal Ltd
NSE:HIKAL
|
IN |
|
EnviTec Biogas AG
XETRA:ETG
|
DE |
Income Statement
Earnings Waterfall
iEnergizer Ltd
iEnergizer Ltd
Income Statement
iEnergizer Ltd
iEnergizer Ltd
Currency: USD
| Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
72
N/A
|
115
+59%
|
150
+31%
|
151
+1%
|
155
+3%
|
158
+1%
|
141
-11%
|
134
-5%
|
142
+6%
|
144
+2%
|
147
+2%
|
152
+3%
|
157
+3%
|
166
+6%
|
177
+7%
|
188
+6%
|
195
+4%
|
188
-3%
|
200
+6%
|
232
+16%
|
260
+12%
|
288
+11%
|
|
| Gross Profit | |||||||||||||||||||||||
| Cost of Revenue |
(31)
|
(34)
|
(32)
|
(29)
|
(36)
|
(42)
|
(38)
|
(36)
|
(40)
|
(41)
|
(42)
|
(45)
|
(47)
|
(42)
|
(38)
|
(41)
|
(40)
|
(37)
|
(38)
|
(40)
|
(42)
|
(37)
|
|
| Gross Profit |
41
N/A
|
80
+97%
|
119
+48%
|
122
+3%
|
120
-2%
|
116
-3%
|
103
-11%
|
98
-5%
|
102
+4%
|
103
+1%
|
105
+2%
|
106
+1%
|
110
+3%
|
124
+13%
|
139
+12%
|
147
+6%
|
155
+5%
|
151
-2%
|
162
+7%
|
192
+18%
|
218
+14%
|
251
+15%
|
|
| Operating Income | |||||||||||||||||||||||
| Operating Expenses |
(22)
|
(54)
|
(81)
|
(85)
|
(89)
|
(92)
|
(84)
|
(75)
|
(73)
|
(74)
|
(76)
|
(76)
|
(76)
|
(83)
|
(94)
|
(98)
|
(98)
|
(94)
|
(105)
|
(120)
|
(129)
|
(153)
|
|
| Selling, General & Administrative |
(14)
|
(37)
|
(57)
|
(60)
|
(60)
|
(63)
|
(62)
|
(57)
|
(56)
|
(59)
|
(61)
|
(61)
|
(62)
|
(67)
|
(74)
|
(78)
|
(79)
|
(74)
|
(77)
|
(91)
|
(105)
|
(128)
|
|
| Depreciation & Amortization |
(1)
|
(4)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(9)
|
|
| Other Operating Expenses |
(6)
|
(13)
|
(18)
|
(18)
|
(23)
|
(23)
|
(16)
|
(13)
|
(11)
|
(10)
|
(10)
|
(10)
|
(9)
|
(10)
|
(15)
|
(16)
|
(15)
|
(16)
|
(23)
|
(23)
|
(17)
|
(16)
|
|
| Operating Income |
19
N/A
|
26
+37%
|
38
+46%
|
37
-1%
|
31
-17%
|
24
-23%
|
18
-24%
|
22
+21%
|
29
+30%
|
29
+0%
|
29
+2%
|
31
+4%
|
33
+9%
|
42
+25%
|
45
+9%
|
49
+7%
|
56
+15%
|
57
+2%
|
58
+1%
|
72
+25%
|
89
+24%
|
98
+10%
|
|
| Pre-Tax Income | |||||||||||||||||||||||
| Interest Income Expense |
(1)
|
(5)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(9)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(3)
|
(4)
|
(7)
|
(5)
|
(9)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
0
|
|
| Pre-Tax Income |
18
N/A
|
21
+16%
|
30
+44%
|
28
-5%
|
21
-27%
|
14
-33%
|
9
-38%
|
13
+52%
|
21
+57%
|
22
+4%
|
23
+5%
|
25
+9%
|
28
+13%
|
37
+32%
|
41
+12%
|
45
+10%
|
53
+17%
|
54
+4%
|
54
-2%
|
65
+21%
|
83
+29%
|
90
+8%
|
|
| Net Income | |||||||||||||||||||||||
| Tax Provision |
(2)
|
(2)
|
(6)
|
(8)
|
(2)
|
(1)
|
(3)
|
(3)
|
(4)
|
(4)
|
(8)
|
(8)
|
(7)
|
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(5)
|
(5)
|
(9)
|
(8)
|
|
| Income from Continuing Operations |
16
|
19
|
23
|
20
|
19
|
13
|
6
|
10
|
17
|
18
|
15
|
17
|
20
|
27
|
32
|
36
|
45
|
47
|
49
|
60
|
75
|
81
|
|
| Net Income (Common) |
16
N/A
|
19
+19%
|
23
+23%
|
20
-13%
|
19
-6%
|
13
-33%
|
6
-56%
|
10
+81%
|
17
+67%
|
18
+6%
|
15
-16%
|
17
+10%
|
20
+24%
|
27
+34%
|
32
+16%
|
36
+14%
|
45
+25%
|
47
+4%
|
49
+4%
|
60
+22%
|
75
+25%
|
81
+9%
|
|
| EPS (Diluted) |
0.1
N/A
|
0.12
+20%
|
0.15
+25%
|
0.13
-13%
|
0.12
-8%
|
0.08
-33%
|
0.04
-50%
|
0.06
+50%
|
0.1
+67%
|
0.1
N/A
|
0.08
-20%
|
0.08
N/A
|
0.11
+38%
|
0.14
+27%
|
0.17
+21%
|
0.19
+12%
|
0.24
+26%
|
0.25
+4%
|
0.26
+4%
|
0.31
+19%
|
0.39
+26%
|
0.43
+10%
|
|
Switch to:
Switch to:
See Also
Discover More
