First Time Loading...

iEnergizer Ltd
LSE:IBPO

Watchlist Manager
iEnergizer Ltd Logo
iEnergizer Ltd
LSE:IBPO
Watchlist
Price: 59.8 GBX 6.41% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

273.5m
-0.1%
Assets
Growth Rates:
1 Year
+7%
3 Years
+23%
5 Years
+40%
7 Years
+48%
10 Years
+39%
212.3m
-1%
Liabilities
Growth Rates:
1 Year
-1%
3 Years
+145%
5 Years
+122%
7 Years
+75%
10 Years
+23%
61.2m
+5%
Equity
Growth Rates:
1 Year
+50%
3 Years
-55%
5 Years
-38%
7 Years
-4%
10 Years
+163%

Balance Sheet Decomposition
iEnergizer Ltd

273.5m
Assets
212.3m
Liabilities
273.5m
Assets
212.3m
Liabilities
Current Assets 114.6m
Cash & Short-Term Investments 60.9m
Receivables 39m
Other Current Assets 14.7m
Non-Current Assets 158.9m
Long-Term Investments 4m
PP&E 33.3m
Intangibles 115.2m
Other Non-Current Assets 6.4m
Current Liabilities 55.1m
Accounts Payable 14.3m
Accrued Liabilities 1.5m
Other Current Liabilities 39.3m
Non-Current Liabilities 157.2m
Long-Term Debt 144m
Other Non-Current Liabilities 13.1m

Balance Sheet
iEnergizer Ltd

Rotate your device to view
Balance Sheet
Currency: USD
Mar-2013 Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022
Assets
Cash & Cash Equivalents
21
13
13
0
18
34
42
45
51
56
Cash
21
13
0
0
18
34
42
44
51
35
Cash Equivalents
0
0
13
0
0
0
0
2
0
21
Short-Term Investments
1
2
2
12
3
5
2
3
10
13
Total Receivables
29
24
24
29
27
29
38
33
36
43
Accounts Receivables
25
23
23
28
25
27
37
32
34
42
Other Receivables
5
1
1
1
2
1
2
1
2
1
Other Current Assets
5
5
5
5
6
5
7
6
8
11
Total Current Assets
56
44
44
45
54
72
90
88
105
123
PP&E Net
4
7
7
6
5
5
7
12
11
26
PP&E Gross
4
7
7
6
5
5
7
12
11
26
Accumulated Depreciation
2
6
6
7
9
11
12
15
20
25
Intangible Assets
32
23
23
20
18
15
12
13
13
13
Goodwill
102
102
102
102
102
102
102
102
102
102
Note Receivable
0
0
0
0
2
1
1
1
0
0
Long-Term Investments
1
1
1
1
1
1
2
1
2
3
Other Long-Term Assets
8
13
13
15
9
8
5
6
5
5
Other Assets
102
102
102
102
102
102
102
102
102
102
Total Assets
203
N/A
190
-7%
190
+0%
189
-1%
191
+1%
204
+7%
219
+7%
223
+2%
238
+7%
274
+15%
Liabilities
Accounts Payable
6
5
5
5
5
10
7
6
5
9
Accrued Liabilities
4
5
5
10
8
7
10
13
17
22
Short-Term Debt
133
1
1
1
0
0
0
0
0
0
Current Portion of Long-Term Debt
1
14
14
14
14
14
45
11
24
13
Other Current Liabilities
18
8
8
3
3
4
4
6
6
14
Total Current Liabilities
162
32
32
33
31
36
67
35
52
59
Long-Term Debt
1
95
95
74
61
46
1
33
143
144
Deferred Income Tax
2
4
4
4
5
7
9
10
9
8
Other Liabilities
5
5
5
5
5
4
4
5
5
5
Total Liabilities
170
N/A
136
-20%
136
+0%
115
-15%
102
-12%
94
-8%
80
-14%
83
+3%
209
+153%
215
+3%
Equity
Common Stock
3
3
3
4
4
4
4
4
4
4
Retained Earnings
22
47
47
64
79
99
131
139
25
57
Additional Paid In Capital
11
11
11
15
15
15
15
15
15
15
Other Equity
3
8
8
10
9
9
12
17
15
18
Total Equity
34
N/A
53
+59%
53
+0%
73
+37%
89
+22%
110
+23%
139
+26%
141
+1%
30
-79%
59
+98%
Total Liabilities & Equity
203
N/A
190
-7%
190
+0%
189
-1%
191
+1%
204
+7%
219
+7%
223
+2%
238
+7%
274
+15%
Shares Outstanding
Common Shares Outstanding
153
153
153
190
190
190
190
190
190
190

See Also

Summary
IBPO intrinsic value, competitors valuation, and company profile.
DCF Valuation
IBPO stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IBPO stock valuation using valuation multiples.
Wall Street Estimates
IBPO price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IBPO stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.