Iconic Labs PLC
LSE:ICON
Cash Flow Statement
Cash Flow Statement
Iconic Labs PLC
| Dec-2017 | Jun-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||
| Net Income |
(3)
|
(4)
|
(6)
|
(5)
|
(2)
|
(2)
|
(8)
|
5
|
5
|
(0)
|
0
|
(0)
|
(1)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
3
|
3
|
(0)
|
(0)
|
5
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
0
|
0
|
1
|
1
|
0
|
0
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
1
|
0
|
(1)
|
1
|
0
|
4
|
(5)
|
(5)
|
(1)
|
(0)
|
1
|
(0)
|
|
| Cash from Operating Activities |
(2)
N/A
|
(2)
+3%
|
(3)
-67%
|
(4)
-9%
|
(2)
+58%
|
(3)
-62%
|
1
N/A
|
0
-58%
|
(1)
N/A
|
(2)
-114%
|
(1)
+59%
|
(1)
+33%
|
(0)
+17%
|
|
| Investing Cash Flow | ||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(0)
+35%
|
(0)
+85%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Financing Cash Flow | ||||||||||||||
| Net Issuance of Common Stock |
1
|
3
|
2
|
0
|
0
|
1
|
3
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
0
|
(0)
|
3
|
4
|
2
|
2
|
1
|
(0)
|
1
|
1
|
1
|
1
|
0
|
|
| Other |
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
3
+75%
|
3
+33%
|
3
-21%
|
2
-33%
|
3
+53%
|
(1)
N/A
|
(0)
+69%
|
1
N/A
|
2
+93%
|
1
-53%
|
1
-33%
|
0
-40%
|
|
| Change in Cash | ||||||||||||||
| Effect of Foreign Exchange Rates |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(1)
N/A
|
0
N/A
|
(0)
N/A
|
(1)
-960%
|
0
N/A
|
0
0%
|
(0)
N/A
|
0
N/A
|
0
-46%
|
(0)
N/A
|
0
N/A
|
0
-38%
|
(0)
N/A
|
|
| Free Cash Flow | ||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
+7%
|
(3)
-52%
|
(4)
-8%
|
(2)
+56%
|
(3)
-58%
|
1
N/A
|
0
-58%
|
(1)
N/A
|
(2)
-114%
|
(1)
+59%
|
(1)
+33%
|
(0)
+17%
|
|