Iconic Labs PLC
LSE:ICON

Watchlist Manager
Iconic Labs PLC Logo
Iconic Labs PLC
LSE:ICON
Watchlist
Price: 2.5 GBX Market Closed
Market Cap: £347k

Relative Value

ICON price has not been updated for more than 1 year. This may indicate that the stock has been delisted.
ICON doesn't have a meaningful market cap.

The Relative Value of one ICON stock under the Base Case scenario is hidden GBX. Compared to the current market price of 2.5 GBX, Iconic Labs PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICON Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

ICON Competitors Multiples
Iconic Labs PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Iconic Labs PLC
LSE:ICON
347.1k GBP 0 -0.6 -6.1 -6.1
US
CVS Health Corp
NYSE:CVS
104.7B USD 0.3 223.2 14.4 14.4
US
Cigna Group
XMUN:CGN
63.4B EUR 0.3 12.1 9.1 11.6
US
Cigna Corp
NYSE:CI
74.2B USD 0.3 12.1 0 0
DE
Fresenius SE & Co KGaA
XETRA:FRE
27.2B EUR 1.2 23.9 10.4 15.8
DE
Fresenius Medical Care AG
XMUN:FME
21.9B EUR 1.1 30.5 9.8 20.9
US
Laboratory Corporation of America Holdings
NYSE:LH
22B USD 1.6 25.8 13.9 19.5
US
Quest Diagnostics Inc
NYSE:DGX
20B USD 1.8 20.8 11.5 15.5
US
Guardant Health Inc
NASDAQ:GH
14.5B USD 16 -36.2 -38.1 -34.5
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
10.8B EUR 0.6 15.1 6.1 13
US
DaVita Inc
NYSE:DVA
7.6B USD 0.6 9.9 6.5 8.8
P/E Multiple
Earnings Growth PEG
UK
Iconic Labs PLC
LSE:ICON
Average P/E: 41.5
Negative Multiple: -0.6
N/A N/A
US
CVS Health Corp
NYSE:CVS
223.2
32%
7
US
C
Cigna Group
XMUN:CGN
12.1
39%
0.3
US
Cigna Corp
NYSE:CI
12.1
39%
0.3
DE
Fresenius SE & Co KGaA
XETRA:FRE
23.9
71%
0.3
DE
Fresenius Medical Care AG
XMUN:FME
30.5
37%
0.8
US
Laboratory Corporation of America Holdings
NYSE:LH
25.8
30%
0.9
US
Quest Diagnostics Inc
NYSE:DGX
20.8
14%
1.5
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -36.2 N/A N/A
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
15.1
37%
0.4
US
DaVita Inc
NYSE:DVA
9.9
4%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Iconic Labs PLC
LSE:ICON
Average EV/EBITDA: 10.2
Negative Multiple: -6.1
N/A N/A
US
CVS Health Corp
NYSE:CVS
14.4
25%
0.6
US
C
Cigna Group
XMUN:CGN
9.1
4%
2.3
US
Cigna Corp
NYSE:CI
Not Available N/A N/A
DE
Fresenius SE & Co KGaA
XETRA:FRE
10.4
14%
0.7
DE
Fresenius Medical Care AG
XMUN:FME
9.8
10%
1
US
Laboratory Corporation of America Holdings
NYSE:LH
13.9
16%
0.9
US
Quest Diagnostics Inc
NYSE:DGX
11.5
8%
1.4
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -38.1 N/A N/A
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
6.1
10%
0.6
US
DaVita Inc
NYSE:DVA
6.5
4%
1.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Iconic Labs PLC
LSE:ICON
Average EV/EBIT: 14.9
Negative Multiple: -6.1
N/A N/A
US
CVS Health Corp
NYSE:CVS
14.4
19%
0.8
US
C
Cigna Group
XMUN:CGN
11.6
5%
2.3
US
Cigna Corp
NYSE:CI
Not Available N/A N/A
DE
Fresenius SE & Co KGaA
XETRA:FRE
15.8
20%
0.8
DE
Fresenius Medical Care AG
XMUN:FME
20.9
25%
0.8
US
Laboratory Corporation of America Holdings
NYSE:LH
19.5
27%
0.7
US
Quest Diagnostics Inc
NYSE:DGX
15.5
11%
1.4
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -34.5 N/A N/A
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
13
25%
0.5
US
DaVita Inc
NYSE:DVA
8.8
4%
2.2