Iconic Labs PLC
LSE:ICON

Watchlist Manager
Iconic Labs PLC Logo
Iconic Labs PLC
LSE:ICON
Watchlist
Price: 5.25 GBX 144.19%
Market Cap: 347.2k GBX

Relative Value

ICON price has not been updated for more than 1 year. This may indicate that the stock has been delisted.
ICON doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of ICON.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICON Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
2.3
vs History
vs Industry
47
Median 3Y
-0.4
Median 5Y
-0.6
Industry
22.5
vs History
vs Industry
0
Median 3Y
-0.4
Median 5Y
-0.4
Industry
14.4
vs History
vs Industry
36
Median 3Y
0.5
Median 5Y
-3.7
Industry
21.4
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.6
Industry
2.2
vs History
vs Industry
0
Median 3Y
0
Median 5Y
0
Industry
2.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
5.2
vs History
vs Industry
53
Median 3Y
-3.1
Median 5Y
-3.4
Industry
11.9
vs History
vs Industry
49
Median 3Y
-3.1
Median 5Y
-3.4
Industry
16.8
vs History
vs Industry
58
Median 3Y
-0.6
Median 5Y
-0.3
Industry
14.5
vs History
vs Industry
48
Median 3Y
-0.6
Median 5Y
-0.3
Industry
18.6
vs History
vs Industry
87
Median 3Y
-1.3
Median 5Y
-3.6
Industry
1.9

Multiples Across Competitors

ICON Competitors Multiples
Iconic Labs PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Iconic Labs PLC
LSE:ICON
347.2k GBP 0 -0.6 -6.1 -6.1
US
CVS Health Corp
NYSE:CVS
102.1B USD 0.3 217.8 14.2 14.2
US
Cigna Corp
NYSE:CI
75.7B USD 0.3 12.3 7.9 10
US
Cigna Group
XMUN:CGN
64.2B EUR 0.3 12.2 7.8 10
DE
Fresenius SE & Co KGaA
XETRA:FRE
27.2B EUR 1.2 23.8 10.4 15.8
DE
Fresenius Medical Care AG
XMUN:FME
23.8B EUR 1.2 33.1 10.4 22.2
US
Laboratory Corporation of America Holdings
NYSE:LH
21B USD 1.5 24.6 13.4 18.7
US
Quest Diagnostics Inc
NYSE:DGX
19.3B USD 1.8 20 11.1 15
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.7B EUR 0.6 16.3 6.4 13.7
US
Guardant Health Inc
NASDAQ:GH
12.7B USD 14.1 -31.9 -33.7 -30.6
US
DaVita Inc
NYSE:DVA
8.1B USD 0.6 10.5 6.6 9
P/E Multiple
Earnings Growth PEG
UK
Iconic Labs PLC
LSE:ICON
Average P/E: 41.2
Negative Multiple: -0.6
N/A N/A
US
CVS Health Corp
NYSE:CVS
217.8
32%
6.8
US
Cigna Corp
NYSE:CI
12.3
39%
0.3
US
C
Cigna Group
XMUN:CGN
12.2
39%
0.3
DE
Fresenius SE & Co KGaA
XETRA:FRE
23.8
71%
0.3
DE
Fresenius Medical Care AG
XMUN:FME
33.1
37%
0.9
US
Laboratory Corporation of America Holdings
NYSE:LH
24.6
30%
0.8
US
Quest Diagnostics Inc
NYSE:DGX
20
14%
1.4
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
16.3
37%
0.4
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -31.9 N/A N/A
US
DaVita Inc
NYSE:DVA
10.5
4%
2.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Iconic Labs PLC
LSE:ICON
Average EV/EBITDA: 9.8
Negative Multiple: -6.1
N/A N/A
US
CVS Health Corp
NYSE:CVS
14.2
25%
0.6
US
Cigna Corp
NYSE:CI
7.9
5%
1.6
US
C
Cigna Group
XMUN:CGN
7.8
5%
1.6
DE
Fresenius SE & Co KGaA
XETRA:FRE
10.4
14%
0.7
DE
Fresenius Medical Care AG
XMUN:FME
10.4
10%
1
US
Laboratory Corporation of America Holdings
NYSE:LH
13.4
16%
0.8
US
Quest Diagnostics Inc
NYSE:DGX
11.1
8%
1.4
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
6.4
10%
0.6
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -33.7 N/A N/A
US
DaVita Inc
NYSE:DVA
6.6
4%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Iconic Labs PLC
LSE:ICON
Average EV/EBIT: 14.3
Negative Multiple: -6.1
N/A N/A
US
CVS Health Corp
NYSE:CVS
14.2
19%
0.7
US
Cigna Corp
NYSE:CI
10
5%
2
US
C
Cigna Group
XMUN:CGN
10
5%
2
DE
Fresenius SE & Co KGaA
XETRA:FRE
15.8
20%
0.8
DE
Fresenius Medical Care AG
XMUN:FME
22.2
25%
0.9
US
Laboratory Corporation of America Holdings
NYSE:LH
18.7
27%
0.7
US
Quest Diagnostics Inc
NYSE:DGX
15
11%
1.4
DE
F
Fresenius Medical Care AG & Co KGaA
XETRA:FME
13.7
25%
0.5
US
Guardant Health Inc
NASDAQ:GH
Negative Multiple: -30.6 N/A N/A
US
DaVita Inc
NYSE:DVA
9
4%
2.3