ICON Relative Valuation - Iconic Labs PLC

Watchlist Manager

Watchlist

Price: 2.25 GBX Market Closed

Market Cap: £312.3k

Relative Value

ICON price has not been updated for more than 1 year. This may indicate that the stock has been delisted.

ICON doesn't have a meaningful market cap.

The Relative Value of one ICON stock under the Base Case scenario is hidden GBX. Compared to the current market price of 2.25 GBX, Iconic Labs PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

ICON Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		Iconic Labs PLC LSE:ICON	312.4k GBP	0	-0.5	-6	-6
US		CVS Health Corp NYSE:CVS	96.4B USD	0.2	54.6	14	14
US	C	Cigna Group XMUN:CGN	66.4B EUR	0.3	12.9	7.6	9.7
US		Cigna Corp NYSE:CI	68.4B USD	0.2	11.5	0	0
DE		Fresenius SE & Co KGaA XETRA:FRE	26.8B EUR	1.2	21.2	9.9	14.7
DE		Fresenius Medical Care AG XMUN:FME	23.4B EUR	1.2	23.9	9.2	17
US		Laboratory Corporation of America Holdings NYSE:LH	22.2B USD	1.6	25.4	12.2	17.7
US		Quest Diagnostics Inc NYSE:DGX	22.1B USD	2	22.4	12.4	16.8
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	11B EUR	0.6	11.2	5.4	9.9
US		Guardant Health Inc NASDAQ:GH	11.5B USD	11.8	-27.9	-30	-27.2
US		DaVita Inc NYSE:DVA	10.5B USD	0.8	14.1	7.3	9.9

				Revenue Growth	P/S to Growth
UK		Iconic Labs PLC LSE:ICON	Average P/S: 2 Not Available	N/A	N/A
US		CVS Health Corp NYSE:CVS	0.2	4%	0.1
US	C	Cigna Group XMUN:CGN	0.3	6%	0
US		Cigna Corp NYSE:CI	0.2	6%	0
DE		Fresenius SE & Co KGaA XETRA:FRE	1.2	5%	0.2
DE		Fresenius Medical Care AG XMUN:FME	1.2	3%	0.4
US		Laboratory Corporation of America Holdings NYSE:LH	1.6	6%	0.3
US		Quest Diagnostics Inc NYSE:DGX	2	5%	0.4
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	0.6	3%	0.2
US		Guardant Health Inc NASDAQ:GH	11.8	30%	0.4
US		DaVita Inc NYSE:DVA	0.8	4%	0.2

				Earnings Growth	PEG
UK		Iconic Labs PLC LSE:ICON	Average P/E: 21.9 Negative Multiple: -0.5	N/A	N/A
US		CVS Health Corp NYSE:CVS	54.6	90%	0.6
US	C	Cigna Group XMUN:CGN	12.9	19%	0.7
US		Cigna Corp NYSE:CI	11.5	19%	0.6
DE		Fresenius SE & Co KGaA XETRA:FRE	21.2	26%	0.8
DE		Fresenius Medical Care AG XMUN:FME	23.9	16%	1.5
US		Laboratory Corporation of America Holdings NYSE:LH	25.4	27%	0.9
US		Quest Diagnostics Inc NYSE:DGX	22.4	12%	1.9
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	11.2	16%	0.7
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -27.9	N/A	N/A
US		DaVita Inc NYSE:DVA	14.1	21%	0.7

				EBITDA Growth	EV/EBITDA to Growth
UK		Iconic Labs PLC LSE:ICON	Average EV/EBITDA: 9.7 Negative Multiple: -6	N/A	N/A
US		CVS Health Corp NYSE:CVS	14	28%	0.5
US	C	Cigna Group XMUN:CGN	7.6	4%	1.9
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
DE		Fresenius SE & Co KGaA XETRA:FRE	9.9	10%	1
DE		Fresenius Medical Care AG XMUN:FME	9.2	7%	1.3
US		Laboratory Corporation of America Holdings NYSE:LH	12.2	10%	1.2
US		Quest Diagnostics Inc NYSE:DGX	12.4	7%	1.8
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	5.4	7%	0.8
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -30	N/A	N/A
US		DaVita Inc NYSE:DVA	7.3	4%	1.8

				EBIT Growth	EV/EBIT to Growth
UK		Iconic Labs PLC LSE:ICON	Average EV/EBIT: 13.7 Negative Multiple: -6	N/A	N/A
US		CVS Health Corp NYSE:CVS	14	22%	0.6
US	C	Cigna Group XMUN:CGN	9.7	6%	1.6
US		Cigna Corp NYSE:CI	Not Available	N/A	N/A
DE		Fresenius SE & Co KGaA XETRA:FRE	14.7	13%	1.1
DE		Fresenius Medical Care AG XMUN:FME	17	17%	1
US		Laboratory Corporation of America Holdings NYSE:LH	17.7	18%	1
US		Quest Diagnostics Inc NYSE:DGX	16.8	10%	1.7
DE	F	Fresenius Medical Care AG & Co KGaA XETRA:FME	9.9	17%	0.6
US		Guardant Health Inc NASDAQ:GH	Negative Multiple: -27.2	N/A	N/A
US		DaVita Inc NYSE:DVA	9.9	5%	2

Iconic Labs PLC
LSE:ICON

Relative Value

Valuation Multiples

Multiples Across Competitors

ICON Competitors Multiples
Iconic Labs PLC Competitors

See Also

Company

Help

Tools

Stocks

Iconic Labs PLC LSE:ICON

Relative Value

Valuation Multiples

Multiples Across Competitors

ICON Competitors Multiples Iconic Labs PLC Competitors

See Also

Company

Help

Tools

Stocks

Iconic Labs PLC
LSE:ICON

ICON Competitors Multiples
Iconic Labs PLC Competitors