Intrinsic Value

IDEA price has not been updated for more than 6 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the intrinsic value of IDEA.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IDEA Intrinsic Value
Not Available
Base Case Scenario
Compare IDEA to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about IDEA?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ideagen PLC

Current Assets 72.2m
Cash & Short-Term Investments 51.9m
Receivables 20.2m
Other Current Assets 10k
Non-Current Assets 178.8m
PP&E 10.1m
Intangibles 168.4m
Other Non-Current Assets 260k
Current Liabilities 90.7m
Short-Term Debt 47.5m
Other Current Liabilities 43.2m
Non-Current Liabilities 26m
Long-Term Debt 6.2m
Other Non-Current Liabilities 19.8m
Efficiency

Free Cash Flow Analysis
Ideagen PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ideagen PLC

Revenue
75.3m GBP
Cost of Revenue
-6.3m GBP
Gross Profit
69m GBP
Operating Expenses
-68.8m GBP
Operating Income
210k GBP
Other Expenses
4.9m GBP
Net Income
5.1m GBP
Fundamental Scores

IDEA Profitability Score
Profitability Due Diligence

Ideagen PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
ROE is Increasing
ROIC is Increasing
hidden
Profitability
Score

Ideagen PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

IDEA Solvency Score
Solvency Due Diligence

Ideagen PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Positive Net Debt
hidden
Solvency
Score

Ideagen PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IDEA Price Targets Summary
Ideagen PLC

There are no price targets for IDEA.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IDEA is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y