Ideagen PLC
LSE:IDEA

Watchlist Manager
Ideagen PLC Logo
Ideagen PLC
LSE:IDEA
Watchlist
Price: 349 GBX Market Closed
Market Cap: £1.1B

Relative Value

IDEA price has not been updated for more than 6 months. This may indicate that the stock has been delisted.

There is not enough data to reliably calculate the relative value of IDEA.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IDEA Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

IDEA Competitors Multiples
Ideagen PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Ideagen PLC
LSE:IDEA
1.1B GBP 13.9 205.9 50.9 5 008.7
US
Microsoft Corp
NASDAQ:MSFT
3T USD 9.7 24.9 16.5 20.9
US
Oracle Corp
NYSE:ORCL
458.4B USD 7.5 29.7 20.5 28
US
Palo Alto Networks Inc
NASDAQ:PANW
113.5B USD 11.9 101.6 67.7 86.4
US
ServiceNow Inc
NYSE:NOW
111.7B USD 8.4 63.9 41.6 58.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
107.9B USD 23.6 -343.4 -1 869.8 -327.6
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.3
US
Fortinet Inc
NASDAQ:FTNT
63.7B USD 9.4 34.4 27.2 29.2
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
28.2B USD 9.9 -682.3 9 967 -196.7
IL
Cyberark Software Ltd
NASDAQ:CYBR
20.6B USD 15.2 -141.1 -6 586 -145.8
P/E Multiple
Earnings Growth PEG
UK
Ideagen PLC
LSE:IDEA
Average P/E: 156.6
205.9
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
24.9
19%
1.3
US
Oracle Corp
NYSE:ORCL
29.7
35%
0.8
US
Palo Alto Networks Inc
NASDAQ:PANW
101.6
46%
2.2
US
ServiceNow Inc
NYSE:NOW
63.9
54%
1.2
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -343.4 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
34.4
10%
3.4
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -682.3 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -141.1 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Ideagen PLC
LSE:IDEA
Average EV/EBITDA: 1 164.7
50.9
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
16.5
19%
0.9
US
Oracle Corp
NYSE:ORCL
20.5
44%
0.5
US
Palo Alto Networks Inc
NASDAQ:PANW
67.7
41%
1.7
US
ServiceNow Inc
NYSE:NOW
41.6
43%
1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -1 869.8
185%
N/A
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.2
21%
1.3
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
9 967
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -6 586 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Ideagen PLC
LSE:IDEA
Average EV/EBIT: 705.7
5 008.7
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20.9
17%
1.2
US
Oracle Corp
NYSE:ORCL
28
38%
0.7
US
Palo Alto Networks Inc
NASDAQ:PANW
86.4
50%
1.7
US
ServiceNow Inc
NYSE:NOW
58.3
59%
1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -327.6 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.3
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
29.2
18%
1.6
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -196.7 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -145.8 N/A N/A