First Time Loading...

Idox PLC
LSE:IDOX

Watchlist Manager
Idox PLC Logo
Idox PLC
LSE:IDOX
Watchlist
Price: 62 GBX
Updated: Apr 24, 2024

Intrinsic Value

Idox Plc engages in the development and supply of information and knowledge management products and services. [ Read More ]

The intrinsic value of one IDOX stock under the Base Case scenario is 72.25 GBX. Compared to the current market price of 62 GBX, Idox PLC is Undervalued by 14%.

Key Points:
IDOX Intrinsic Value
Base Case
72.25 GBX
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Idox PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling IDOX stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Idox PLC

Provide an overview of the primary business activities
of Idox PLC.

What unique competitive advantages
does Idox PLC hold over its rivals?

What risks and challenges
does Idox PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Idox PLC.

Provide P/S
for Idox PLC.

Provide P/E
for Idox PLC.

Provide P/OCF
for Idox PLC.

Provide P/FCFE
for Idox PLC.

Provide P/B
for Idox PLC.

Provide EV/S
for Idox PLC.

Provide EV/GP
for Idox PLC.

Provide EV/EBITDA
for Idox PLC.

Provide EV/EBIT
for Idox PLC.

Provide EV/OCF
for Idox PLC.

Provide EV/FCFF
for Idox PLC.

Provide EV/IC
for Idox PLC.

Show me price targets
for Idox PLC made by professional analysts.

What are the Revenue projections
for Idox PLC?

How accurate were the past Revenue estimates
for Idox PLC?

What are the Net Income projections
for Idox PLC?

How accurate were the past Net Income estimates
for Idox PLC?

What are the EPS projections
for Idox PLC?

How accurate were the past EPS estimates
for Idox PLC?

What are the EBIT projections
for Idox PLC?

How accurate were the past EBIT estimates
for Idox PLC?

Compare the revenue forecasts
for Idox PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Idox PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Idox PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Idox PLC compared to its peers.

Compare the P/E ratios
of Idox PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Idox PLC with its peers.

Analyze the financial leverage
of Idox PLC compared to its main competitors.

Show all profitability ratios
for Idox PLC.

Provide ROE
for Idox PLC.

Provide ROA
for Idox PLC.

Provide ROIC
for Idox PLC.

Provide ROCE
for Idox PLC.

Provide Gross Margin
for Idox PLC.

Provide Operating Margin
for Idox PLC.

Provide Net Margin
for Idox PLC.

Provide FCF Margin
for Idox PLC.

Show all solvency ratios
for Idox PLC.

Provide D/E Ratio
for Idox PLC.

Provide D/A Ratio
for Idox PLC.

Provide Interest Coverage Ratio
for Idox PLC.

Provide Altman Z-Score Ratio
for Idox PLC.

Provide Quick Ratio
for Idox PLC.

Provide Current Ratio
for Idox PLC.

Provide Cash Ratio
for Idox PLC.

What is the historical Revenue growth
over the last 5 years for Idox PLC?

What is the historical Net Income growth
over the last 5 years for Idox PLC?

What is the current Free Cash Flow
of Idox PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Idox PLC.

Financials

Balance Sheet Decomposition
Idox PLC

Current Assets 36.3m
Cash & Short-Term Investments 14.8m
Receivables 21.5m
Non-Current Assets 115.2m
PP&E 2.7m
Intangibles 108.8m
Other Non-Current Assets 3.7m
Current Liabilities 38m
Accounts Payable 8.1m
Other Current Liabilities 29.9m
Non-Current Liabilities 40.2m
Long-Term Debt 30.5m
Other Non-Current Liabilities 9.8m
Efficiency

Earnings Waterfall
Idox PLC

Revenue
73.3m GBP
Cost of Revenue
-16m GBP
Gross Profit
57.2m GBP
Operating Expenses
-46.8m GBP
Operating Income
10.5m GBP
Other Expenses
-4.9m GBP
Net Income
5.6m GBP

Free Cash Flow Analysis
Idox PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

IDOX Profitability Score
Profitability Due Diligence

Idox PLC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Positive 3-Years Revenue Growth
58/100
Profitability
Score

Idox PLC's profitability score is 58/100. The higher the profitability score, the more profitable the company is.

IDOX Solvency Score
Solvency Due Diligence

Idox PLC's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Altman Z-Score
Positive Net Debt
53/100
Solvency
Score

Idox PLC's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IDOX Price Targets Summary
Idox PLC

Wall Street analysts forecast IDOX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IDOX is 84.32 GBX with a low forecast of 80.8 GBX and a high forecast of 89.25 GBX.

Lowest
Price Target
80.8 GBX
30% Upside
Average
Price Target
84.32 GBX
36% Upside
Highest
Price Target
89.25 GBX
44% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

IDOX Price
Idox PLC

1M 1M
-2%
6M 6M
-1%
1Y 1Y
-4%
3Y 3Y
-2%
5Y 5Y
+72%
10Y 10Y
+234%
Annual Price Range
62
52w Low
60.6
52w High
71
Price Metrics
Average Annual Return 17.54%
Standard Deviation of Annual Returns 25.22%
Max Drawdown -37%
Shares Statistics
Market Capitalization 282.8m GBX
Shares Outstanding 456 307 897
Percentage of Shares Shorted
N/A

IDOX Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Idox PLC Logo
Idox PLC

Country

United Kingdom

Industry

Technology

Market Cap

282.8m GBP

Dividend Yield

0.97%

Description

Idox Plc engages in the development and supply of information and knowledge management products and services. The company is headquartered in Glasgow, Lanarkshire and currently employs 563 full-time employees. The company went IPO on 2001-08-20. The firm operates primarily in the United Kingdom, the United States of America, Europe and Australia. The firm provides applications to the United Kingdom local government for core functions relating to land, people and property, including planning systems and election management software. The firm's segments include Public Sector Software (PSS) and Engineering Information Management (EIM). PSS segment delivers specialist information management solutions and services to the public sector. The EIM segment delivers engineering document management and control solutions to asset intensive industry sectors, such as oil and gas, architecture and construction, mining, utilities, pharmaceuticals and transportation.

Contact

LANARKSHIRE
GLASGOW
First Fl, Grosvenor HSE, 72 Gordon Street
+448703337101.0
http://www.idoxgroup.com/

IPO

2001-08-20

Employees

563

Officers

CEO & Executive Director
Mr. David John Meaden
CFO & Executive Director
Mr. Anoop Singh Kang
Chief Operating Officer
Mr. Jonathan Legdon
Chief Legal & Corporate Officer and Company Secretary
Ms. Ruth Paterson
Sales Director
Mr. Andy Jones
Head of Professional Service
Mr. Matthew Salter
Show More
Chief Process & Transformation Officer
Mr. Ian Noble
Head of Legal
Ms. Therese Laing
Show Less

See Also

Discover More
What is the Intrinsic Value of one IDOX stock?

The intrinsic value of one IDOX stock under the Base Case scenario is 72.25 GBX.

Is IDOX stock undervalued or overvalued?

Compared to the current market price of 62 GBX, Idox PLC is Undervalued by 14%.