First Time Loading...

Idox PLC
LSE:IDOX

Watchlist Manager
Idox PLC Logo
Idox PLC
LSE:IDOX
Watchlist
Price: 63 GBX 1.29% Market Closed
Updated: Apr 18, 2024
Section:
 

Relative Value

The Relative Value of one IDOX stock under the Base Case scenario is 96.85 GBX. Compared to the current market price of 63 GBX, Idox PLC is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IDOX Relative Value
Base Case
96.85 GBX
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.9
P/S
P/S
Price to Sales
3.9
vs History
58
vs Industry
29
Median 3Y
4.4
Median 5Y
4.1
Industry
2.3
Forward
3.2
More Details
51.5
P/E
P/E
Price to Earnings
51.5
vs History
47
vs Industry
12
Median 3Y
49
Median 5Y
51.2
Industry
24.6
Forward
24.3
More Details
15.5
P/OCF
P/OCF
Price to OCF
15.5
vs History
44
vs Industry
34
Median 3Y
16.3
Median 5Y
15
Industry
17.4
More Details
16.1
P/FCFE
P/FCFE
Price to FCFE
16.1
vs History
28
vs Industry
33
Median 3Y
12.4
Median 5Y
7.5
Industry
22
More Details
3.9
P/B
P/B
Price to Book Value
3.9
vs History
76
vs Industry
28
Median 3Y
4.4
Median 5Y
4.3
Industry
2.8
More Details
4.1
EV/S
EV/S
Enterprise Value to Sales
4.1
vs History
63
vs Industry
27
Median 3Y
4.5
Median 5Y
4.2
Industry
2.3
Forward
3.4
More Details
5.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.3
vs History
65
vs Industry
39
Median 3Y
5.8
Median 5Y
5.5
Industry
4.9
More Details
14.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.1
vs History
53
vs Industry
28
Median 3Y
15
Median 5Y
14.2
Industry
13.4
Forward
11.5
More Details
28.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
28.9
vs History
90
vs Industry
17
Median 3Y
34.5
Median 5Y
36.8
Industry
17
Forward
16.7
More Details
16.3
EV/OCF
EV/OCF
Enterprise Value to OCF
16.3
vs History
49
vs Industry
31
Median 3Y
17.1
Median 5Y
15.9
Industry
15.8
More Details
30.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
30.1
vs History
42
vs Industry
19
Median 3Y
29.3
Median 5Y
28.7
Industry
18.8
More Details
2.4
EV/IC
EV/IC
Enterprise Value to IC
2.4
vs History
61
vs Industry
39
Median 3Y
2.7
Median 5Y
2.5
Industry
2.4
More Details

Multiples Across Competitors

IDOX Competitors Multiples
Idox PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Idox PLC
LSE:IDOX
287.4m GBP 3.9 51.5 14.1 28.9
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
262.9B USD 7.5 63.6 25.8 42.9
US
Adobe Inc
NASDAQ:ADBE
214.9B USD 10.8 44.8 26.8 30.2
DE
SAP SE
XETRA:SAP
197.5B EUR 6.3 32.2 24.6 29.7
US
Intuit Inc
NASDAQ:INTU
170.2B USD 11.3 61.4 41.2 50.3
US
Synopsys Inc
NASDAQ:SNPS
79.2B USD 12.9 56.3 46.9 55.3
US
Cadence Design Systems Inc
NASDAQ:CDNS
76.8B USD 18.8 73.8 54 60.2
US
Workday Inc
NASDAQ:WDAY
67.4B USD 9.3 48.8 134.5 341.7
CA
Constellation Software Inc
TSX:CSU
78.5B CAD 6.8 100.9 26.4 49
P/E Multiple
Earnings Growth
UK
Idox PLC
LSE:IDOX
Average P/E: 33 575.6
51.5
158%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -251 383.2 N/A
US
A
Advant-e Corp
OTC:ADVC
335 223.2
N/A
US
Salesforce Inc
NYSE:CRM
63.6
203%
US
Adobe Inc
NASDAQ:ADBE
44.8
99%
DE
SAP SE
XETRA:SAP
32.2
40%
US
Intuit Inc
NASDAQ:INTU
61.4
159%
US
Synopsys Inc
NASDAQ:SNPS
56.3
141%
US
Cadence Design Systems Inc
NASDAQ:CDNS
73.8
128%
US
Workday Inc
NASDAQ:WDAY
48.8
81%
CA
Constellation Software Inc
TSX:CSU
100.9
N/A
EV/EBITDA Multiple
EBITDA Growth
UK
Idox PLC
LSE:IDOX
Average EV/EBITDA: 20 155.8
14.1
43%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
25.8
92%
US
Adobe Inc
NASDAQ:ADBE
26.8
72%
DE
SAP SE
XETRA:SAP
24.6
64%
US
Intuit Inc
NASDAQ:INTU
41.2
123%
US
Synopsys Inc
NASDAQ:SNPS
46.9
131%
US
Cadence Design Systems Inc
NASDAQ:CDNS
54
104%
US
Workday Inc
NASDAQ:WDAY
134.5
650%
CA
Constellation Software Inc
TSX:CSU
26.4
N/A
EV/EBIT Multiple
EBIT Growth
UK
Idox PLC
LSE:IDOX
Average EV/EBIT: 22 194.8
28.9
106%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -246 745.2 N/A
US
A
Advant-e Corp
OTC:ADVC
221 259.6
N/A
US
Salesforce Inc
NYSE:CRM
42.9
169%
US
Adobe Inc
NASDAQ:ADBE
30.2
77%
DE
SAP SE
XETRA:SAP
29.7
78%
US
Intuit Inc
NASDAQ:INTU
50.3
166%
US
Synopsys Inc
NASDAQ:SNPS
55.3
143%
US
Cadence Design Systems Inc
NASDAQ:CDNS
60.2
122%
US
Workday Inc
NASDAQ:WDAY
341.7
1 549%
CA
Constellation Software Inc
TSX:CSU
49
N/A

See Also

Summary
IDOX intrinsic value, competitors valuation, and company profile.
DCF Valuation
IDOX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IDOX stock valuation using valuation multiples.
Wall Street Estimates
IDOX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IDOX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 129,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.