InterContinental Hotels Group PLC
LSE:IHG

Watchlist Manager
InterContinental Hotels Group PLC Logo
InterContinental Hotels Group PLC
LSE:IHG
Watchlist
Price: 8 610 GBX -1.46% Market Closed
Market Cap: 13.4B GBX

Intrinsic Value

The intrinsic value of one IHG stock under the Base Case scenario is 7 169.66 GBX. Compared to the current market price of 8 610 GBX, InterContinental Hotels Group PLC is Overvalued by 17%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

IHG Intrinsic Value
7 169.66 GBX
Overvaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
InterContinental Hotels Group PLC

Valuation History Unavailable

Historical valuation for IHG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

InterContinental Hotels Group PLC
LSE:IHG
UK
Hotels, Restaurants & Leisure
Market Cap
13.6B GBX
IPO
Oct 9, 2012
UK
Hotels, Restaurants & Leisure
Market Cap
13.6B GBX
IPO
Oct 9, 2012
Price
gbxfalse
EPS
$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about InterContinental Hotels Group PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
InterContinental Hotels Group PLC

Current Assets 1.9B
Cash & Short-Term Investments 1B
Receivables 845m
Other Current Assets 9m
Non-Current Assets 2.9B
Long-Term Investments 263m
PP&E 422m
Intangibles 1B
Other Non-Current Assets 1.2B
Efficiency

Free Cash Flow Analysis
InterContinental Hotels Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
InterContinental Hotels Group PLC

Revenue
4.9B USD
Cost of Revenue
-3.5B USD
Gross Profit
1.5B USD
Operating Expenses
-402m USD
Operating Income
1.1B USD
Other Expenses
-425m USD
Net Income
628m USD
Fundamental Scores

IHG Profitability Score
Profitability Due Diligence

InterContinental Hotels Group PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive 3-Years Revenue Growth
Positive Gross Profit
49/100
Profitability
Score

InterContinental Hotels Group PLC's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

IHG Solvency Score
Solvency Due Diligence

InterContinental Hotels Group PLC's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Average Altman Z-Score
Long-Term Solvency
45/100
Solvency
Score

InterContinental Hotels Group PLC's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IHG Price Targets Summary
InterContinental Hotels Group PLC

Wall Street analysts forecast IHG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IHG is 9 302.08 GBX with a low forecast of 7 575 GBX and a high forecast of 11 917.5 GBX.

Lowest
Price Target
7 575 GBX
12% Downside
Average
Price Target
9 302.08 GBX
8% Upside
Highest
Price Target
11 917.5 GBX
38% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for IHG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

IHG Insider Trading
Buy and sell transactions by insiders

IHG News

Other Videos
What is the Intrinsic Value of one IHG stock?

The intrinsic value of one IHG stock under the Base Case scenario is 7 169.66 GBX.

Is IHG stock undervalued or overvalued?

Compared to the current market price of 8 610 GBX, InterContinental Hotels Group PLC is Overvalued by 17%.

Back to Top