First Time Loading...

InterContinental Hotels Group PLC
LSE:IHG

Watchlist Manager
InterContinental Hotels Group PLC Logo
InterContinental Hotels Group PLC
LSE:IHG
Watchlist
Price: 7 908 GBX 2.36% Market Closed
Updated: May 7, 2024
Section:
 

Relative Value

The Relative Value of one IHG stock under the Base Case scenario is 6 065.58 GBX. Compared to the current market price of 7 908 GBX, InterContinental Hotels Group PLC is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IHG Relative Value
Base Case
6 065.58 GBX
Overvaluation 23%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.5
P/S
P/S
Price to Sales
3.5
vs History
33
vs Industry
19
Median 3Y
3.4
Median 5Y
3
Industry
1.5
Forward
0.1
More Details
21.9
P/E
P/E
Price to Earnings
21.9
vs History
53
vs Industry
30
Median 3Y
21.8
Median 5Y
21.9
Industry
20.6
Forward
0.2
More Details
18.4
P/OCF
P/OCF
Price to OCF
18.4
vs History
46
vs Industry
20
Median 3Y
17.9
Median 5Y
17.9
Industry
10.3
More Details
12.1
P/FCFE
P/FCFE
Price to FCFE
12.1
vs History
71
vs Industry
37
Median 3Y
24.4
Median 5Y
18.7
Industry
19.7
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-7.4
Median 5Y
-7.2
Industry
2.3
More Details
39.9
EV/S
EV/S
Enterprise Value to Sales
39.9
vs History
95
vs Industry
2
Median 3Y
52.1
Median 5Y
57
Industry
2
Forward
0.8
More Details
129.9
EV/GP
EV/GP
Enterprise Value to Gross Profit
129.9
vs History
95
vs Industry
1
Median 3Y
177.9
Median 5Y
186.1
Industry
4
More Details
156.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
156.9
vs History
90
vs Industry
2
Median 3Y
214
Median 5Y
230.4
Industry
11.4
Forward
1.5
More Details
179.9
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
179.9
vs History
95
vs Industry
2
Median 3Y
259.5
Median 5Y
313.1
Industry
17
Forward
1.6
More Details
206.3
EV/OCF
EV/OCF
Enterprise Value to OCF
206.3
vs History
95
vs Industry
1
Median 3Y
286.5
Median 5Y
291.9
Industry
12.5
More Details
227.1
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
227.1
vs History
95
vs Industry
2
Median 3Y
328.8
Median 5Y
368.8
Industry
17.5
More Details
66.5
EV/IC
EV/IC
Enterprise Value to IC
66.5
vs History
76
vs Industry
0
Median 3Y
74
Median 5Y
77.8
Industry
1.4
More Details

Multiples Across Competitors

IHG Competitors Multiples
InterContinental Hotels Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
InterContinental Hotels Group PLC
LSE:IHG
13.1B GBP 3.5 21.9 156.9 179.9
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 53 284.1 188 245.7
US
Booking Holdings Inc
NASDAQ:BKNG
124B USD 5.8 28.9 19.5 21.1
US
Airbnb Inc
NASDAQ:ABNB
104.6B USD 10.6 21.8 61.8 63.6
US
Marriott International Inc
NASDAQ:MAR
68.1B USD 2.8 23.6 19.2 20.6
US
Hilton Worldwide Holdings Inc
NYSE:HLT
50.8B USD 4.8 42.3 24.3 25.8
US
Royal Caribbean Cruises Ltd
NYSE:RCL
36.8B USD 2.5 17.5 11.4 16.3
CN
Trip.com Group Ltd
HKEX:9961
266.7B HKD 12.5 -165.2 334.4 -573.7
US
Carnival Corp
NYSE:CCL
18.4B USD 0.8 45.3 9.3 18.6
UK
Carnival PLC
LSE:CCL
13.3B GBP 0.7 41.1 491.3 1 101
US
Expedia Group Inc
NASDAQ:EXPE
15.6B USD 1.2 19.3 6.9 10.6

See Also

Summary
IHG intrinsic value, competitors valuation, and company profile.
DCF Valuation
IHG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IHG stock valuation using valuation multiples.
Wall Street Estimates
IHG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IHG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.