InterContinental Hotels Group PLC
LSE:IHG

Watchlist Manager
InterContinental Hotels Group PLC Logo
InterContinental Hotels Group PLC
LSE:IHG
Watchlist
Price: 8 320 GBX 0.78% Market Closed
Market Cap: 12.8B GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one IHG stock under the Base Case scenario is 6 184.04 GBX. Compared to the current market price of 8 320 GBX, InterContinental Hotels Group PLC is Overvalued by 26%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IHG Relative Value
Base Case
6 184.04 GBX
Overvaluation 26%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.6
P/S
P/S
Price to Sales
3.6
vs History
44
vs Industry
20
Median 3Y
3.3
Median 5Y
3.5
Industry
1.4
Forward
0.1
More Details
28.2
P/E
P/E
Price to Earnings
28.2
vs History
26
vs Industry
22
Median 3Y
25.2
Median 5Y
22.2
Industry
19.2
Forward
0.2
More Details
24.4
P/OCF
P/OCF
Price to OCF
24.4
vs History
28
vs Industry
14
Median 3Y
18.2
Median 5Y
19
Industry
9.8
More Details
23
P/FCFE
P/FCFE
Price to FCFE
23
vs History
39
vs Industry
24
Median 3Y
22.6
Median 5Y
21.6
Industry
18.7
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-7.3
Industry
2.1
More Details
49.3
EV/S
EV/S
Enterprise Value to Sales
49.3
vs History
57
vs Industry
2
Median 3Y
48.4
Median 5Y
52
Industry
1.9
Forward
1
More Details
166.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
166.6
vs History
76
vs Industry
1
Median 3Y
171.1
Median 5Y
177.2
Industry
3.8
More Details
216.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
216.9
vs History
68
vs Industry
1
Median 3Y
217.3
Median 5Y
235.2
Industry
10.7
Forward
1.8
More Details
230.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
230.3
vs History
68
vs Industry
1
Median 3Y
230.8
Median 5Y
257.2
Industry
16.7
Forward
1.9
More Details
334.9
EV/OCF
EV/OCF
Enterprise Value to OCF
334.9
vs History
38
vs Industry
1
Median 3Y
288.5
Median 5Y
304.9
Industry
12.1
More Details
375.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
375.3
vs History
38
vs Industry
1
Median 3Y
331
Median 5Y
344.7
Industry
17.3
More Details
78.6
EV/IC
EV/IC
Enterprise Value to IC
78.6
vs History
44
vs Industry
0
Median 3Y
73.5
Median 5Y
77.2
Industry
1.3
More Details

Multiples Across Competitors

IHG Competitors Multiples
InterContinental Hotels Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
InterContinental Hotels Group PLC
LSE:IHG
13.1B GBP 3.6 28.2 216.9 230.3
US
Booking Holdings Inc
NASDAQ:BKNG
173.5B USD 7.2 31.8 20.4 22
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.4 309.7 153.9 192
US
Airbnb Inc
NASDAQ:ABNB
83.5B USD 7.4 32.9 28.1 28.9
US
Royal Caribbean Cruises Ltd
NYSE:RCL
72.7B USD 4.3 22.4 15.2 20.9
US
Marriott International Inc
NASDAQ:MAR
71.2B USD 2.8 28.8 19 21.7
US
Hilton Worldwide Holdings Inc
NYSE:HLT
59.2B USD 5.2 37.7 27.3 29.1
CN
Trip.com Group Ltd
HKEX:9961
302.9B HKD 5 16.3 19.4 20.6
US
Carnival Corp
NYSE:CCL
31B USD 1.2 15.1 8.6 14.5
UK
Carnival PLC
LSE:CCL
20.8B GBP 1.1 13.6 387.2 649
US
Viking Holdings Ltd
NYSE:VIK
21.1B USD 0 0 0 0

See Also

Summary
IHG intrinsic value, competitors valuation, and company profile.
DCF Valuation
IHG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IHG stock valuation using valuation multiples.
Wall Street Estimates
IHG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IHG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 262,500+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.