InterContinental Hotels Group PLC
LSE:IHG

Watchlist Manager
InterContinental Hotels Group PLC Logo
InterContinental Hotels Group PLC
LSE:IHG
Watchlist
Price: 8 520 GBX 1.43% Market Closed
Market Cap: 13.2B GBX

Relative Value

The Relative Value of one IHG stock under the Base Case scenario is hidden GBX. Compared to the current market price of 8 520 GBX, InterContinental Hotels Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IHG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
42
vs Industry
20
Median 3Y
3.3
Median 5Y
3.4
Industry
1.4
Forward
0.1
vs History
25
vs Industry
22
Median 3Y
25.2
Median 5Y
22.1
Industry
19.3
Forward
0.2
vs History
26
vs Industry
14
Median 3Y
18.2
Median 5Y
18.6
Industry
9.8
vs History
39
vs Industry
24
Median 3Y
22.4
Median 5Y
20.2
Industry
18.2
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-7.3
Industry
2.1
vs History
57
vs Industry
2
Median 3Y
48.4
Median 5Y
52.1
Industry
1.9
Forward
1
vs History
76
vs Industry
1
Median 3Y
172.6
Median 5Y
177.9
Industry
3.8
vs History
65
vs Industry
1
Median 3Y
217.3
Median 5Y
237.2
Industry
10.8
Forward
1.8
vs History
68
vs Industry
1
Median 3Y
231.1
Median 5Y
259.5
Industry
16.8
Forward
1.9
vs History
38
vs Industry
1
Median 3Y
287.4
Median 5Y
304.9
Industry
12.2
vs History
38
vs Industry
1
Median 3Y
329.8
Median 5Y
344.7
Industry
17.7
vs History
44
vs Industry
0
Median 3Y
73.4
Median 5Y
77
Industry
1.3

Multiples Across Competitors

IHG Competitors Multiples
InterContinental Hotels Group PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
InterContinental Hotels Group PLC
LSE:IHG
13.5B GBP 3.7 29.1 217.5 230.9
US
Booking Holdings Inc
NASDAQ:BKNG
179B USD 7.4 32.9 21 22.7
CN
H World Group Ltd
BMV:HTHTN
2.7T MXN 42.1 330.1 153.5 192.8
US
Airbnb Inc
NASDAQ:ABNB
83.5B USD 7.4 32.9 28 28.9
US
Marriott International Inc
NASDAQ:MAR
72.8B USD 2.9 29.4 19.3 22.1
US
Royal Caribbean Cruises Ltd
NYSE:RCL
72.4B USD 4.3 22.3 15.1 20.8
US
Hilton Worldwide Holdings Inc
NYSE:HLT
60B USD 5.3 38.2 27.7 29.4
CN
Trip.com Group Ltd
HKEX:9961
330.2B HKD 5.7 17.7 17.3 18.3
US
Carnival Corp
NYSE:CCL
31.4B USD 1.2 15.3 8.7 14.6
UK
Carnival PLC
LSE:CCL
20.7B GBP 1.1 13.6 386.4 647.8
US
Expedia Group Inc
NASDAQ:EXPE
21.5B USD 1.6 18.5 7.9 12