First Time Loading...

IMI PLC
LSE:IMI

Watchlist Manager
IMI PLC Logo
IMI PLC
LSE:IMI
Watchlist
Price: 1 727 GBX -0.23% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

IMI Plc is an engineering company, which designs, manufacturing, and services of engineered solutions that control the precise movement of fluids. [ Read More ]

The intrinsic value of one IMI stock under the Base Case scenario is 1 970.59 GBX. Compared to the current market price of 1 727 GBX, IMI PLC is Undervalued by 12%.

Key Points:
IMI Intrinsic Value
Base Case
1 970.59 GBX
Undervaluation 12%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
IMI PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling IMI stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
IMI PLC

Provide an overview of the primary business activities
of IMI PLC.

What unique competitive advantages
does IMI PLC hold over its rivals?

What risks and challenges
does IMI PLC face in the near future?

Summarize the latest earnings call
of IMI PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for IMI PLC.

Provide P/S
for IMI PLC.

Provide P/E
for IMI PLC.

Provide P/OCF
for IMI PLC.

Provide P/FCFE
for IMI PLC.

Provide P/B
for IMI PLC.

Provide EV/S
for IMI PLC.

Provide EV/GP
for IMI PLC.

Provide EV/EBITDA
for IMI PLC.

Provide EV/EBIT
for IMI PLC.

Provide EV/OCF
for IMI PLC.

Provide EV/FCFF
for IMI PLC.

Provide EV/IC
for IMI PLC.

Show me price targets
for IMI PLC made by professional analysts.

What are the Revenue projections
for IMI PLC?

How accurate were the past Revenue estimates
for IMI PLC?

What are the Net Income projections
for IMI PLC?

How accurate were the past Net Income estimates
for IMI PLC?

What are the EPS projections
for IMI PLC?

How accurate were the past EPS estimates
for IMI PLC?

What are the EBIT projections
for IMI PLC?

How accurate were the past EBIT estimates
for IMI PLC?

Compare the revenue forecasts
for IMI PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of IMI PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of IMI PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of IMI PLC compared to its peers.

Compare the P/E ratios
of IMI PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing IMI PLC with its peers.

Analyze the financial leverage
of IMI PLC compared to its main competitors.

Show all profitability ratios
for IMI PLC.

Provide ROE
for IMI PLC.

Provide ROA
for IMI PLC.

Provide ROIC
for IMI PLC.

Provide ROCE
for IMI PLC.

Provide Gross Margin
for IMI PLC.

Provide Operating Margin
for IMI PLC.

Provide Net Margin
for IMI PLC.

Provide FCF Margin
for IMI PLC.

Show all solvency ratios
for IMI PLC.

Provide D/E Ratio
for IMI PLC.

Provide D/A Ratio
for IMI PLC.

Provide Interest Coverage Ratio
for IMI PLC.

Provide Altman Z-Score Ratio
for IMI PLC.

Provide Quick Ratio
for IMI PLC.

Provide Current Ratio
for IMI PLC.

Provide Cash Ratio
for IMI PLC.

What is the historical Revenue growth
over the last 5 years for IMI PLC?

What is the historical Net Income growth
over the last 5 years for IMI PLC?

What is the current Free Cash Flow
of IMI PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for IMI PLC.

Financials

Balance Sheet Decomposition
IMI PLC

Current Assets 1.1B
Cash & Short-Term Investments 108.2m
Receivables 528.4m
Other Current Assets 449.4m
Non-Current Assets 1.4B
PP&E 400m
Intangibles 957.7m
Other Non-Current Assets 26.7m
Current Liabilities 721.6m
Accounts Payable 470.3m
Short-Term Debt 66.3m
Other Current Liabilities 185m
Non-Current Liabilities 718.6m
Long-Term Debt 606.4m
Other Non-Current Liabilities 112.2m
Efficiency

Earnings Waterfall
IMI PLC

Revenue
2.2B GBP
Cost of Revenue
-1.2B GBP
Gross Profit
1B GBP
Operating Expenses
-635.3m GBP
Operating Income
378.6m GBP
Other Expenses
-141.3m GBP
Net Income
237.3m GBP

Free Cash Flow Analysis
IMI PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

IMI Profitability Score
Profitability Due Diligence

IMI PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Free Cash Flow
Positive ROE
61/100
Profitability
Score

IMI PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

IMI Solvency Score
Solvency Due Diligence

IMI PLC's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
High Interest Coverage
Long-Term Solvency
58/100
Solvency
Score

IMI PLC's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IMI Price Targets Summary
IMI PLC

Wall Street analysts forecast IMI stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IMI is 2 106.3 GBX with a low forecast of 1 666.5 GBX and a high forecast of 2 625 GBX.

Lowest
Price Target
1 666.5 GBX
4% Downside
Average
Price Target
2 106.3 GBX
22% Upside
Highest
Price Target
2 625 GBX
52% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

IMI Price
IMI PLC

1M 1M
-5%
6M 6M
+19%
1Y 1Y
+11%
3Y 3Y
+15%
5Y 5Y
+87%
10Y 10Y
+56%
Annual Price Range
1 727
52w Low
1 445
52w High
1 828
Price Metrics
Average Annual Return 12.07%
Standard Deviation of Annual Returns 31.09%
Max Drawdown -44%
Shares Statistics
Market Capitalization 4.5B GBX
Shares Outstanding 261 073 500
Percentage of Shares Shorted
N/A

IMI Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

IMI PLC Logo
IMI PLC

Country

United Kingdom

Industry

Machinery

Market Cap

4.5B GBP

Dividend Yield

1.64%

Description

IMI Plc is an engineering company, which designs, manufacturing, and services of engineered solutions that control the precise movement of fluids. The company is headquartered in Birmingham, West Midlands and currently employs 10,100 full-time employees. The firm is principally engaged in designing, manufacturing and serving engineered products that control the precise movement of fluids. The firm operates through IMI Critical Engineering, IMI precision engineering and IMI hydronic engineering segments. The IMI critical engineering segment provides flow control solutions that enable vital energy and process industries to operate competently. The IMI precision engineering segment specializes in developing motion and fluid control technologies for applications where precision, speed and reliability are essential. The IMI hydronic engineering segment is engaged in designing and manufacturing technologies that delivers heating and cooling systems to the residential and commercial building sectors. Its brands include Norgren, Buschjost, Herion, Kloehn, Maxseal, IMI Zikesch, IMI Fluid Kinetics, IMI InterAtiva, IMI Remosa, IMI Truflo Marine, IMI Pneumatex, IMI TA and IMI Heimeier.

Contact

WEST MIDLANDS
BIRMINGHAM
Lakeside, Solihull Parkway, Birmingham Business Park
+441217173700.0
http://www.imiplc.com

IPO

1996-03-09

Employees

10 100

Officers

CEO & Director
Mr. Roy M. Twite
Head of Investor Relations
Mr. Luke Grant
Chief Legal & Risk Officer and Company Secretary
Ms. Louise Waldek
Group Communications Director
Ms. Erica Lockhart
Chief People Officer
Ms. Liz Rose
Chief Executive Officer of Automation
Mr. Jackie Hu
Show More
Chief Executive Officer of Life Technology
Ms. Beth Ferreira
President of Europe Oil & Gas & Power
Mr. Giuseppe Buscemi
President of Americas
Mr. Wayne Prokop
Managing Director of Global Precision Fluid OEM - IMI Precision Engineering
Mr. Martin Maas
Show Less

See Also

Discover More
What is the Intrinsic Value of one IMI stock?

The intrinsic value of one IMI stock under the Base Case scenario is 1 970.59 GBX.

Is IMI stock undervalued or overvalued?

Compared to the current market price of 1 727 GBX, IMI PLC is Undervalued by 12%.