IMI PLC
LSE:IMI

Watchlist Manager
IMI PLC Logo
IMI PLC
LSE:IMI
Watchlist
Price: 1 805 GBX 0.33% Market Closed
Market Cap: 4.6B GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one IMI stock under the Base Case scenario is 2 305.95 GBX. Compared to the current market price of 1 805 GBX, IMI PLC is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IMI Relative Value
Base Case
2 305.95 GBX
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

2.1
P/S
P/S
Price to Sales
2.1
vs History
34
vs Industry
34
Median 3Y
2
Median 5Y
2
Industry
1.5
Forward
1.9
More Details
18.6
P/E
P/E
Price to Earnings
18.6
vs History
46
vs Industry
37
Median 3Y
18.4
Median 5Y
18.5
Industry
19.8
Forward
13.4
More Details
12.4
P/OCF
P/OCF
Price to OCF
12.4
vs History
63
vs Industry
39
Median 3Y
13.2
Median 5Y
13.1
Industry
14.2
More Details
25.2
P/FCFE
P/FCFE
Price to FCFE
25.2
vs History
25
vs Industry
24
Median 3Y
24.5
Median 5Y
19.8
Industry
20
More Details
4.3
P/B
P/B
Price to Book Value
4.3
vs History
65
vs Industry
14
Median 3Y
4.4
Median 5Y
4.4
Industry
1.7
More Details
2.3
EV/S
EV/S
Enterprise Value to Sales
2.3
vs History
47
vs Industry
33
Median 3Y
2.3
Median 5Y
2.3
Industry
1.6
Forward
2.1
More Details
4.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
4.8
vs History
55
vs Industry
49
Median 3Y
4.9
Median 5Y
4.9
Industry
5.9
More Details
9.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
9.5
vs History
71
vs Industry
43
Median 3Y
10.1
Median 5Y
10
Industry
11.9
Forward
8.6
More Details
12.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
12.3
vs History
80
vs Industry
43
Median 3Y
13.5
Median 5Y
13.5
Industry
15.5
Forward
10.7
More Details
13.5
EV/OCF
EV/OCF
Enterprise Value to OCF
13.5
vs History
76
vs Industry
37
Median 3Y
14.9
Median 5Y
14.5
Industry
14.3
More Details
17.9
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
17.9
vs History
58
vs Industry
28
Median 3Y
19.2
Median 5Y
18.5
Industry
17.7
More Details
2.7
EV/IC
EV/IC
Enterprise Value to IC
2.7
vs History
41
vs Industry
19
Median 3Y
2.6
Median 5Y
2.6
Industry
1.3
More Details

Multiples Across Competitors

IMI Competitors Multiples
IMI PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
IMI PLC
LSE:IMI
4.6B GBP 2.1 18.6 9.5 12.3
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
79.1B USD 4 25 17.2 21.1
SE
Atlas Copco AB
STO:ATCO A
729.1B SEK 4.1 25 16 19.8
US
Illinois Tool Works Inc
NYSE:ITW
70.3B USD 4.5 20.9 17.3 19
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
9.4T JPY 1.9 36.6 18.1 26.5
CH
Schindler Holding AG
SIX:SCHP
31.8B CHF 2.8 33.4 17.8 22.4
US
Otis Worldwide Corp
NYSE:OTIS
38B USD 2.7 24.8 22.8 25.2
FI
Kone Oyj
OMXH:KNEBV
28.6B EUR 2.5 29.7 17.9 22.1
US
Ingersoll Rand Inc
NYSE:IR
30.6B USD 4.2 37.2 17.4 23.1
US
Xylem Inc
NYSE:XYL
29.3B USD 3.4 32.9 18.5 28.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
IMI PLC
LSE:IMI
Average EV/EBITDA: 15 635.7
9.5
7%
1.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
17.2
8%
2.2
SE
Atlas Copco AB
STO:ATCO A
16
6%
2.7
US
Illinois Tool Works Inc
NYSE:ITW
17.3
3%
5.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
18.1
19%
1
CH
Schindler Holding AG
SIX:SCHP
17.8
8%
2.2
US
Otis Worldwide Corp
NYSE:OTIS
22.8
8%
2.8
FI
K
Kone Oyj
OMXH:KNEBV
17.9
10%
1.8
US
Ingersoll Rand Inc
NYSE:IR
17.4
10%
1.7
US
Xylem Inc
NYSE:XYL
18.5
12%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
IMI PLC
LSE:IMI
Average EV/EBIT: 19 126.3
12.3
9%
1.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
21.1
12%
1.8
SE
Atlas Copco AB
STO:ATCO A
19.8
5%
4
US
Illinois Tool Works Inc
NYSE:ITW
19
3%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.5
N/A N/A
CH
Schindler Holding AG
SIX:SCHP
22.4
10%
2.2
US
Otis Worldwide Corp
NYSE:OTIS
25.2
9%
2.8
FI
K
Kone Oyj
OMXH:KNEBV
22.1
10%
2.2
US
Ingersoll Rand Inc
NYSE:IR
23.1
15%
1.5
US
Xylem Inc
NYSE:XYL
28.2
20%
1.4

See Also

Summary
IMI intrinsic value, competitors valuation, and company profile.
DCF Valuation
IMI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IMI stock valuation using valuation multiples.
Wall Street Estimates
IMI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IMI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 252,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.