IMI PLC
LSE:IMI

Watchlist Manager
IMI PLC Logo
IMI PLC
LSE:IMI
Watchlist
Price: 2 500 GBX 0.48% Market Closed
Market Cap: 6.2B GBX

Relative Value

The Relative Value of one IMI stock under the Base Case scenario is hidden GBX. Compared to the current market price of 2 500 GBX, IMI PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IMI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
34
Median 3Y
2.1
Median 5Y
2.1
Industry
1.8
Forward
2.7
vs History
3
vs Industry
37
Median 3Y
19.2
Median 5Y
19.2
Industry
22.7
Forward
18.6
vs History
0
vs Industry
39
Median 3Y
13.8
Median 5Y
13.4
Industry
15.4
vs History
52
vs Industry
24
Median 3Y
24.5
Median 5Y
18.1
Industry
21.8
vs History
0
vs Industry
14
Median 3Y
4.6
Median 5Y
4.6
Industry
2.1
vs History
0
vs Industry
33
Median 3Y
2.4
Median 5Y
2.4
Industry
1.9
Forward
2.8
vs History
0
vs Industry
49
Median 3Y
5.1
Median 5Y
5.1
Industry
6.8
vs History
0
vs Industry
43
Median 3Y
10.4
Median 5Y
10.4
Industry
13.1
Forward
11.8
vs History
9
vs Industry
43
Median 3Y
13.8
Median 5Y
13.7
Industry
17.6
Forward
14.6
vs History
1
vs Industry
37
Median 3Y
15.1
Median 5Y
14.9
Industry
15.7
vs History
1
vs Industry
28
Median 3Y
19.7
Median 5Y
19.1
Industry
19.5
vs History
1
vs Industry
19
Median 3Y
2.9
Median 5Y
2.9
Industry
1.5

Multiples Across Competitors

IMI Competitors Multiples
IMI PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
IMI PLC
LSE:IMI
6.2B GBP 2.8 26 12.8 16.5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112.7B USD 5.6 31 23.1 28
SE
Atlas Copco AB
STO:ATCO A
816.6B SEK 4.8 29.6 18.9 23.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.9T JPY 2.5 51.3 22.7 31.6
US
Barnes Group Inc
NYSE:B
74.4B USD 5.1 20.8 8.9 11.3
US
Illinois Tool Works Inc
NYSE:ITW
72.4B USD 4.6 23.9 17.6 19.3
SE
Sandvik AB
STO:SAND
378.6B SEK 3.1 25.6 14.6 19.9
CH
Schindler Holding AG
SIX:SCHP
32.1B CHF 2.9 32.6 18.8 23.4
FI
Kone Oyj
OMXH:KNEBV
31.6B EUR 2.8 33.1 19.2 23.9
JP
Fanuc Corp
TSE:6954
5.7T JPY 7 36.1 23.3 29.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
IMI PLC
LSE:IMI
Average EV/EBITDA: 15 636.4
12.8
6%
2.1
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.1
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.9
3%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.7
19%
1.2
US
Barnes Group Inc
NYSE:B
8.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.6
3%
5.9
SE
Sandvik AB
STO:SAND
14.6
6%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
19.2
9%
2.1
JP
Fanuc Corp
TSE:6954
23.3
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
IMI PLC
LSE:IMI
Average EV/EBIT: 19 127
16.5
8%
2.1
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.8
4%
5.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
N/A N/A
US
Barnes Group Inc
NYSE:B
11.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.3
4%
4.8
SE
Sandvik AB
STO:SAND
19.9
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.9
10%
2.4
JP
Fanuc Corp
TSE:6954
29.8
N/A N/A