Immotion Group PLC
LSE:IMMO
Income Statement
Earnings Waterfall
Immotion Group PLC
Income Statement
Immotion Group PLC
| Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|
| Revenue | ||||
| Revenue |
3
N/A
|
3
-11%
|
1
-68%
|
|
| Gross Profit | ||||
| Cost of Revenue |
(2)
|
(2)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
-79%
|
(0)
N/A
|
|
| Operating Income | ||||
| Operating Expenses |
(5)
|
(2)
|
(2)
|
|
| Selling, General & Administrative |
(3)
|
(2)
|
(2)
|
|
| Depreciation & Amortization |
(2)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
1
|
0
|
0
|
|
| Operating Income |
(4)
N/A
|
(2)
+59%
|
(2)
-7%
|
|
| Pre-Tax Income | ||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
(0)
|
0
|
(0)
|
|
| Pre-Tax Income |
(5)
N/A
|
(2)
+63%
|
(2)
-9%
|
|
| Net Income | ||||
| Tax Provision |
0
|
0
|
0
|
|
| Income from Continuing Operations |
(5)
|
(2)
|
(2)
|
|
| Net Income (Common) |
(5)
N/A
|
(2)
+58%
|
(1)
+67%
|
|
| EPS (Diluted) |
-0.01
N/A
|
0
N/A
|
0
N/A
|
|