Immotion Group PLC
LSE:IMMO

Watchlist Manager
Immotion Group PLC Logo
Immotion Group PLC
LSE:IMMO
Watchlist
Price: 3.475 GBX -0.71% Market Closed
Market Cap: 14.4m GBX

Relative Value

IMMO doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of IMMO.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IMMO Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
18.1
Median 5Y
18.1
Industry
1.5
Forward
1
vs History
vs Industry
Median 3Y
-21.9
Median 5Y
-21.9
Industry
17.1
vs History
vs Industry
Median 3Y
9
Median 5Y
9
Industry
11.1
vs History
vs Industry
Median 3Y
-17.3
Median 5Y
-17.3
Industry
15.4
vs History
vs Industry
Median 3Y
2.7
Median 5Y
2.7
Industry
1.8
vs History
vs Industry
Median 3Y
18.1
Median 5Y
18.1
Industry
1.6
Forward
1
vs History
vs Industry
Median 3Y
-208.9
Median 5Y
-208.9
Industry
3.5
vs History
vs Industry
Median 3Y
-58.4
Median 5Y
-58.4
Industry
8.7
vs History
vs Industry
Median 3Y
-7.7
Median 5Y
-7.7
Industry
12.3
vs History
vs Industry
Median 3Y
9
Median 5Y
9
Industry
10.3
vs History
vs Industry
Median 3Y
-20.5
Median 5Y
-20.5
Industry
12.5
vs History
vs Industry
Median 3Y
2.1
Median 5Y
2.1
Industry
1.5

Multiples Across Competitors

IMMO Competitors Multiples
Immotion Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Immotion Group PLC
LSE:IMMO
14.4m GBP 18.1 -21.8 -58.4 -7.7
US
Netflix Inc
NASDAQ:NFLX
372.9B USD 8.6 35.7 13.1 29.9
US
Walt Disney Co
NYSE:DIS
202.5B USD 2.1 16.3 12.1 16.8
LU
Spotify Technology SA
NYSE:SPOT
103.8B USD 5.3 63.6 38.8 40.9
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.8B USD 1.9 146 5.1 57.2
NL
Universal Music Group NV
AEX:UMG
39.6B EUR 2.6 7 8.4 8.4
US
TKO Group Holdings Inc
NYSE:TKO
39.7B USD 9.1 173.3 29.3 41.9
US
Live Nation Entertainment Inc
NYSE:LYV
33.5B USD 1.4 104.1 17.1 25.2
CN
Tencent Music Entertainment Group
NYSE:TME
25.5B USD 5.6 16.5 16.9 16.9
US
Warner Music Group Corp
NASDAQ:WMG
16B USD 2.4 44.3 15.2 21.4
FR
Bollore SE
PAR:BOL
13.4B EUR 8.7 -7.9 -12.7 -12.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Immotion Group PLC
LSE:IMMO
Average EV/EBITDA: 17.3
Negative Multiple: -58.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.1
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.1
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
38.8
40%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.4
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.3
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17.1
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
16.9
22%
0.8
US
Warner Music Group Corp
NASDAQ:WMG
15.2
15%
1
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Immotion Group PLC
LSE:IMMO
Average EV/EBIT: 28.7
Negative Multiple: -7.7
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29.9
25%
1.2
US
Walt Disney Co
NYSE:DIS
16.8
17%
1
LU
Spotify Technology SA
NYSE:SPOT
40.9
42%
1
US
Warner Bros Discovery Inc
NASDAQ:WBD
57.2
57%
1
NL
Universal Music Group NV
AEX:UMG
8.4
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
41.9
34%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25.2
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
16.9
23%
0.7
US
Warner Music Group Corp
NASDAQ:WMG
21.4
19%
1.1
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.1 N/A N/A