Immotion Group PLC
LSE:IMMO

Watchlist Manager
Immotion Group PLC Logo
Immotion Group PLC
LSE:IMMO
Watchlist
Price: 3.475 GBX -0.71% Market Closed
Market Cap: 14.4m GBP

Relative Value

IMMO doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of IMMO.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IMMO Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

IMMO Competitors Multiples
Immotion Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Immotion Group PLC
LSE:IMMO
14.4m GBP 0.2 -0.2 -0 -0
US
Netflix Inc
NASDAQ:NFLX
372.7B USD 8.5 35.4 13 29.7
US
Walt Disney Co
NYSE:DIS
200.5B USD 2.1 16.2 12 16.7
LU
Spotify Technology SA
NYSE:SPOT
105B USD 5.3 64.3 33.8 35.6
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.4B USD 1.8 144.2 5 56.7
NL
Universal Music Group NV
AEX:UMG
38.2B EUR 2.5 6.8 8.1 8.1
US
TKO Group Holdings Inc
NYSE:TKO
40B USD 9.1 173.4 29.3 41.9
US
Live Nation Entertainment Inc
NYSE:LYV
32.9B USD 1.3 101.4 16.7 24.5
CN
Tencent Music Entertainment Group
NYSE:TME
24.9B USD 5.5 16.1 114.6 114.6
US
Warner Music Group Corp
NASDAQ:WMG
16B USD 2.3 43.3 14.9 21
FR
Bollore SE
PAR:BOL
13.1B EUR 8.6 -7.8 -12.4 -11.8
P/E Multiple
Earnings Growth PEG
UK
Immotion Group PLC
LSE:IMMO
Average P/E: 66.8
Negative Multiple: -0.2
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
35.4
25%
1.4
US
Walt Disney Co
NYSE:DIS
16.2
6%
2.7
LU
Spotify Technology SA
NYSE:SPOT
64.3
42%
1.5
US
Warner Bros Discovery Inc
NASDAQ:WBD
144.2
N/A N/A
NL
Universal Music Group NV
AEX:UMG
6.8
2%
3.4
US
TKO Group Holdings Inc
NYSE:TKO
173.4
423%
0.4
US
Live Nation Entertainment Inc
NYSE:LYV
101.4
7%
14.5
CN
Tencent Music Entertainment Group
NYSE:TME
16.1
22%
0.7
US
Warner Music Group Corp
NASDAQ:WMG
43.3
40%
1.1
FR
Bollore SE
PAR:BOL
Negative Multiple: -7.8
-39%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Immotion Group PLC
LSE:IMMO
Average EV/EBITDA: 27.5
Negative Multiple: -0
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
33.8
40%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
5
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.3
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
16.7
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
114.6
22%
5.2
US
Warner Music Group Corp
NASDAQ:WMG
14.9
15%
1
FR
Bollore SE
PAR:BOL
Negative Multiple: -12.4 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Immotion Group PLC
LSE:IMMO
Average EV/EBIT: 38.8
Negative Multiple: -0
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
29.7
25%
1.2
US
Walt Disney Co
NYSE:DIS
16.7
17%
1
LU
Spotify Technology SA
NYSE:SPOT
35.6
42%
0.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
56.7
57%
1
NL
Universal Music Group NV
AEX:UMG
8.1
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
41.9
34%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
24.5
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
114.6
23%
5
US
Warner Music Group Corp
NASDAQ:WMG
21
19%
1.1
FR
Bollore SE
PAR:BOL
Negative Multiple: -11.8 N/A N/A