First Time Loading...

Inspired PLC
LSE:INSE

Watchlist Manager
Inspired PLC Logo
Inspired PLC
LSE:INSE
Watchlist
Price: 63.5 GBX 2.42% Market Closed
Updated: Apr 23, 2024

Intrinsic Value

Inspired Plc engages in the provision of energy purchasing and energy consultancy services. [ Read More ]

The intrinsic value of one INSE stock under the Base Case scenario is 228.49 GBX. Compared to the current market price of 63.5 GBX, Inspired PLC is Undervalued by 72%.

Key Points:
INSE Intrinsic Value
Base Case
228.49 GBX
Undervaluation 72%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Inspired PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling INSE stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Inspired PLC

Provide an overview of the primary business activities
of Inspired PLC.

What unique competitive advantages
does Inspired PLC hold over its rivals?

What risks and challenges
does Inspired PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Inspired PLC.

Provide P/S
for Inspired PLC.

Provide P/E
for Inspired PLC.

Provide P/OCF
for Inspired PLC.

Provide P/FCFE
for Inspired PLC.

Provide P/B
for Inspired PLC.

Provide EV/S
for Inspired PLC.

Provide EV/GP
for Inspired PLC.

Provide EV/EBITDA
for Inspired PLC.

Provide EV/EBIT
for Inspired PLC.

Provide EV/OCF
for Inspired PLC.

Provide EV/FCFF
for Inspired PLC.

Provide EV/IC
for Inspired PLC.

Show me price targets
for Inspired PLC made by professional analysts.

What are the Revenue projections
for Inspired PLC?

How accurate were the past Revenue estimates
for Inspired PLC?

What are the Net Income projections
for Inspired PLC?

How accurate were the past Net Income estimates
for Inspired PLC?

What are the EPS projections
for Inspired PLC?

How accurate were the past EPS estimates
for Inspired PLC?

What are the EBIT projections
for Inspired PLC?

How accurate were the past EBIT estimates
for Inspired PLC?

Compare the revenue forecasts
for Inspired PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Inspired PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Inspired PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Inspired PLC compared to its peers.

Compare the P/E ratios
of Inspired PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Inspired PLC with its peers.

Analyze the financial leverage
of Inspired PLC compared to its main competitors.

Show all profitability ratios
for Inspired PLC.

Provide ROE
for Inspired PLC.

Provide ROA
for Inspired PLC.

Provide ROIC
for Inspired PLC.

Provide ROCE
for Inspired PLC.

Provide Gross Margin
for Inspired PLC.

Provide Operating Margin
for Inspired PLC.

Provide Net Margin
for Inspired PLC.

Provide FCF Margin
for Inspired PLC.

Show all solvency ratios
for Inspired PLC.

Provide D/E Ratio
for Inspired PLC.

Provide D/A Ratio
for Inspired PLC.

Provide Interest Coverage Ratio
for Inspired PLC.

Provide Altman Z-Score Ratio
for Inspired PLC.

Provide Quick Ratio
for Inspired PLC.

Provide Current Ratio
for Inspired PLC.

Provide Cash Ratio
for Inspired PLC.

What is the historical Revenue growth
over the last 5 years for Inspired PLC?

What is the historical Net Income growth
over the last 5 years for Inspired PLC?

What is the current Free Cash Flow
of Inspired PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Inspired PLC.

Financials

Balance Sheet Decomposition
Inspired PLC

Current Assets 54.9m
Cash & Short-Term Investments 8.4m
Receivables 37.8m
Other Current Assets 8.7m
Non-Current Assets 101.3m
Long-Term Investments 1.8m
PP&E 4.6m
Intangibles 94.9m
Current Liabilities 33.5m
Accounts Payable 5.2m
Accrued Liabilities 7m
Other Current Liabilities 21.3m
Non-Current Liabilities 59.3m
Long-Term Debt 58.5m
Other Non-Current Liabilities 838k
Efficiency

Earnings Waterfall
Inspired PLC

Revenue
93m GBP
Cost of Revenue
-31.1m GBP
Gross Profit
61.9m GBP
Operating Expenses
-48.5m GBP
Operating Income
13.3m GBP
Other Expenses
-19.6m GBP
Net Income
-6.2m GBP

Free Cash Flow Analysis
Inspired PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

INSE Profitability Score
Profitability Due Diligence

Inspired PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
Positive Revenue Growth Forecast
51/100
Profitability
Score

Inspired PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

INSE Solvency Score
Solvency Due Diligence

Inspired PLC's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
Low Altman Z-Score
36/100
Solvency
Score

Inspired PLC's solvency score is 36/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

INSE Price Targets Summary
Inspired PLC

Wall Street analysts forecast INSE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for INSE is 204 GBX with a low forecast of 202 GBX and a high forecast of 210 GBX.

Lowest
Price Target
202 GBX
218% Upside
Average
Price Target
204 GBX
221% Upside
Highest
Price Target
210 GBX
231% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

INSE Price
Inspired PLC

1M 1M
+2%
6M 6M
-8%
1Y 1Y
-33%
3Y 3Y
-62%
5Y 5Y
-60%
10Y 10Y
+17%
Annual Price Range
63.5
52w Low
55.5
52w High
122.3405
Price Metrics
Average Annual Return -9.9%
Standard Deviation of Annual Returns 43%
Max Drawdown -73%
Shares Statistics
Market Capitalization 63.8m GBX
Shares Outstanding 100 885 000
Percentage of Shares Shorted
N/A

INSE Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Inspired PLC Logo
Inspired PLC

Country

United Kingdom

Industry

Commercial Services & Supplies

Market Cap

63.8m GBP

Dividend Yield

4.51%

Description

Inspired Plc engages in the provision of energy purchasing and energy consultancy services. The company is headquartered in Preston, Lancashire. The company went IPO on 2011-11-28. The company offers software services to both corporate clients and other service providers such as third-party intermediaries (software solutions). The firm operates through three divisions: Inspired Energy, Inspired ESG and Inspired Software. Its Inspired Energy division delivers energy, water and sustainability assurance and optimization services. The Company’s Inspired ESG division specializes in end-to-end solutions for investors and corporate businesses to make ESG disclosures and transform them into ESG impacts. Its Inspired Software division, which delivers technology and software solutions that underpin the services to third parties.

Contact

LANCASHIRE
Preston
Unit 29, Progress Business Park, Orders Lane
+441772689250.0
https://inspiredplc.co.uk/

IPO

2011-11-28

Employees

521

Officers

CEO & Executive Director
Mr. Mark Dickinson
CFO & Executive Director
Mr. Paul Anthony Connor
Chief Commercial Officer & Executive Director
Mr. David Martyn Cockshott
Corporate Development Director
Mr. David J. Christopher Foreman

See Also

Discover More
What is the Intrinsic Value of one INSE stock?

The intrinsic value of one INSE stock under the Base Case scenario is 228.49 GBX.

Is INSE stock undervalued or overvalued?

Compared to the current market price of 63.5 GBX, Inspired PLC is Undervalued by 72%.