Inspired PLC
LSE:INSE
Intrinsic Value
Inspired Plc engages in the provision of energy purchasing and energy consultancy services. [ Read More ]
The intrinsic value of one INSE stock under the Base Case scenario is 228.49 GBX. Compared to the current market price of 63.5 GBX, Inspired PLC is Undervalued by 72%.
Valuation Backtest
Inspired PLC
Run backtest to discover the historical profit from buying and selling INSE stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Inspired PLC
Current Assets | 54.9m |
Cash & Short-Term Investments | 8.4m |
Receivables | 37.8m |
Other Current Assets | 8.7m |
Non-Current Assets | 101.3m |
Long-Term Investments | 1.8m |
PP&E | 4.6m |
Intangibles | 94.9m |
Current Liabilities | 33.5m |
Accounts Payable | 5.2m |
Accrued Liabilities | 7m |
Other Current Liabilities | 21.3m |
Non-Current Liabilities | 59.3m |
Long-Term Debt | 58.5m |
Other Non-Current Liabilities | 838k |
Earnings Waterfall
Inspired PLC
Revenue
|
93m
GBP
|
Cost of Revenue
|
-31.1m
GBP
|
Gross Profit
|
61.9m
GBP
|
Operating Expenses
|
-48.5m
GBP
|
Operating Income
|
13.3m
GBP
|
Other Expenses
|
-19.6m
GBP
|
Net Income
|
-6.2m
GBP
|
Free Cash Flow Analysis
Inspired PLC
What is Free Cash Flow?
INSE Profitability Score
Profitability Due Diligence
Inspired PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Inspired PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
INSE Solvency Score
Solvency Due Diligence
Inspired PLC's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Score
Inspired PLC's solvency score is 36/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
INSE Price Targets Summary
Inspired PLC
According to Wall Street analysts, the average 1-year price target for INSE is 204 GBX with a low forecast of 202 GBX and a high forecast of 210 GBX.
Shareholder Return
INSE Price
Inspired PLC
Average Annual Return | -9.9% |
Standard Deviation of Annual Returns | 43% |
Max Drawdown | -73% |
Market Capitalization | 63.8m GBX |
Shares Outstanding | 100 885 000 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Inspired Plc engages in the provision of energy purchasing and energy consultancy services. The company is headquartered in Preston, Lancashire. The company went IPO on 2011-11-28. The company offers software services to both corporate clients and other service providers such as third-party intermediaries (software solutions). The firm operates through three divisions: Inspired Energy, Inspired ESG and Inspired Software. Its Inspired Energy division delivers energy, water and sustainability assurance and optimization services. The Company’s Inspired ESG division specializes in end-to-end solutions for investors and corporate businesses to make ESG disclosures and transform them into ESG impacts. Its Inspired Software division, which delivers technology and software solutions that underpin the services to third parties.
Contact
IPO
Employees
Officers
The intrinsic value of one INSE stock under the Base Case scenario is 228.49 GBX.
Compared to the current market price of 63.5 GBX, Inspired PLC is Undervalued by 72%.