First Time Loading...

Inspired PLC
LSE:INSE

Watchlist Manager
Inspired PLC Logo
Inspired PLC
LSE:INSE
Watchlist
Price: 75 GBX -1.32% Market Closed
Updated: May 3, 2024
Section:
 

Relative Value

The Relative Value of one INSE stock under the Base Case scenario is 229.37 GBX. Compared to the current market price of 75 GBX, Inspired PLC is Undervalued by 67%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INSE Relative Value
Base Case
229.37 GBX
Undervaluation 67%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

0.8
P/S
P/S
Price to Sales
0.8
vs History
85
vs Industry
54
Median 3Y
1.3
Median 5Y
21.7
Industry
1.1
Forward
0.8
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
29
Median 3Y
-12.1
Median 5Y
35.6
Industry
16.6
Forward
5.6
More Details
4.4
P/OCF
P/OCF
Price to OCF
4.4
vs History
76
vs Industry
53
Median 3Y
5.2
Median 5Y
20.4
Industry
9.7
More Details
5.3
P/FCFE
P/FCFE
Price to FCFE
5.3
vs History
52
vs Industry
43
Median 3Y
5.2
Median 5Y
6.4
Industry
16.4
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
84
vs Industry
52
Median 3Y
1.7
Median 5Y
19.1
Industry
1.5
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
85
vs Industry
42
Median 3Y
1.9
Median 5Y
22.5
Industry
1.4
Forward
1.3
More Details
2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2
vs History
85
vs Industry
63
Median 3Y
2.7
Median 5Y
25.2
Industry
4.2
More Details
6.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
6.2
vs History
85
vs Industry
43
Median 3Y
7.9
Median 5Y
64
Industry
8.6
Forward
5
More Details
9.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
9.4
vs History
85
vs Industry
40
Median 3Y
12.5
Median 5Y
106
Industry
12.2
Forward
6.2
More Details
7.4
EV/OCF
EV/OCF
Enterprise Value to OCF
7.4
vs History
69
vs Industry
42
Median 3Y
7.4
Median 5Y
25.3
Industry
10.3
More Details
11
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
11
vs History
69
vs Industry
32
Median 3Y
11.1
Median 5Y
119.8
Industry
13.9
More Details
0.9
EV/IC
EV/IC
Enterprise Value to IC
0.9
vs History
85
vs Industry
51
Median 3Y
1.1
Median 5Y
9.9
Industry
1.1
More Details

Multiples Across Competitors

INSE Competitors Multiples
Inspired PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Inspired PLC
LSE:INSE
75.4m GBP 0.8 -12.1 6.2 9.4
US
Cintas Corp
NASDAQ:CTAS
68.2B USD 7.2 45.5 29.1 35.4
US
Copart Inc
NASDAQ:CPRT
52.9B USD 13 52.5 28.6 31.7
AU
Brambles Ltd
ASX:BXB
20B AUD 2 17.2 12.6 12.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
18B CAD 3.6 75.4 15.2 23.1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
840.4B INR 20.6 76 57.4 59.5
US
Edd Helms Group Inc
OTC:EDHD
7.1B USD 328.6 -14 226.2 -48 454.1 -11 323.5
FR
Spie SA
PAR:SPIE
5.8B EUR 0.7 24.2 8.6 14
FR
Elis SA
PAR:ELIS
5.1B EUR 1.2 19.3 5.6 15.4
US
IAA Inc
NYSE:IAA
5.3B USD 2.5 18.3 11.9 15
UK
HomeServe PLC
LSE:HSV
4B GBP 2.6 29.9 13.7 21.1

See Also

Summary
INSE intrinsic value, competitors valuation, and company profile.
DCF Valuation
INSE stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INSE stock valuation using valuation multiples.
Wall Street Estimates
INSE price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INSE stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.