Impax Asset Management Group PLC
LSE:IPX
Cash Flow Statement
Cash Flow Statement
Impax Asset Management Group PLC
| Sep-2001 | Mar-2002 | Sep-2002 | Mar-2003 | Sep-2003 | Mar-2004 | Sep-2004 | Mar-2005 | Sep-2005 | Mar-2006 | Sep-2006 | Mar-2007 | Sep-2007 | Mar-2008 | Sep-2008 | Mar-2009 | Sep-2009 | Mar-2010 | Sep-2010 | Mar-2011 | Sep-2011 | Mar-2012 | Sep-2012 | Mar-2013 | Sep-2013 | Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
0
|
(1)
|
(4)
|
(5)
|
(3)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
1
|
2
|
3
|
4
|
3
|
2
|
2
|
5
|
6
|
2
|
(3)
|
(5)
|
(1)
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
6
|
6
|
9
|
15
|
18
|
19
|
18
|
17
|
23
|
46
|
64
|
73
|
61
|
52
|
55
|
49
|
43
|
28
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
3
|
3
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
5
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
8
|
8
|
5
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
2
|
0
|
1
|
0
|
2
|
4
|
5
|
6
|
6
|
6
|
7
|
7
|
7
|
6
|
5
|
|
| Other Non-Cash Items |
0
|
0
|
3
|
4
|
2
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
(0)
|
(1)
|
(0)
|
5
|
9
|
10
|
5
|
1
|
2
|
2
|
1
|
(2)
|
(2)
|
(1)
|
0
|
2
|
2
|
3
|
(1)
|
(2)
|
1
|
3
|
5
|
7
|
5
|
(1)
|
3
|
9
|
6
|
7
|
5
|
5
|
|
| Cash Taxes Paid |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
2
|
(2)
|
(1)
|
1
|
0
|
1
|
2
|
4
|
8
|
9
|
10
|
15
|
15
|
13
|
12
|
9
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
1
|
0
|
1
|
1
|
(0)
|
(2)
|
(2)
|
(4)
|
1
|
4
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(2)
|
(0)
|
(1)
|
(3)
|
(1)
|
(2)
|
(3)
|
(2)
|
(3)
|
6
|
1
|
1
|
0
|
0
|
0
|
(1)
|
(6)
|
(4)
|
(21)
|
(27)
|
(15)
|
(10)
|
(11)
|
(14)
|
|
| Cash from Operating Activities |
(0)
N/A
|
(1)
-123%
|
(1)
+23%
|
(1)
-9%
|
(1)
-2%
|
(1)
+30%
|
(0)
+34%
|
(0)
+31%
|
(1)
-128%
|
0
N/A
|
1
+3 450%
|
2
+28%
|
3
+85%
|
4
+9%
|
4
+14%
|
2
-56%
|
0
-84%
|
(1)
N/A
|
5
N/A
|
10
+78%
|
7
-30%
|
5
-25%
|
4
-21%
|
5
+15%
|
4
-16%
|
4
-6%
|
6
+56%
|
4
-22%
|
1
-72%
|
2
+42%
|
2
+32%
|
3
+46%
|
5
+57%
|
8
+56%
|
25
+201%
|
22
-12%
|
20
-8%
|
23
+12%
|
24
+5%
|
33
+37%
|
55
+70%
|
67
+21%
|
71
+6%
|
48
-33%
|
39
-20%
|
51
+33%
|
51
-2%
|
41
-19%
|
24
-42%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
|
| Other Items |
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(1)
|
0
|
3
|
2
|
(3)
|
3
|
6
|
(5)
|
(6)
|
(3)
|
(4)
|
(4)
|
(4)
|
0
|
(1)
|
3
|
0
|
(4)
|
5
|
(15)
|
(23)
|
(2)
|
(4)
|
(0)
|
(2)
|
(1)
|
(23)
|
(29)
|
(18)
|
20
|
2
|
(26)
|
(13)
|
8
|
19
|
|
| Cash from Investing Activities |
(1)
N/A
|
(1)
+28%
|
(0)
+45%
|
(0)
+75%
|
0
N/A
|
0
N/A
|
1
N/A
|
1
+16%
|
0
-65%
|
0
-43%
|
(0)
N/A
|
0
N/A
|
(1)
N/A
|
(3)
-100%
|
(2)
+35%
|
(0)
+74%
|
3
N/A
|
2
-33%
|
(3)
N/A
|
3
N/A
|
6
+78%
|
(6)
N/A
|
(7)
-10%
|
(3)
+53%
|
(4)
-23%
|
(4)
+3%
|
(4)
+5%
|
0
N/A
|
(2)
N/A
|
3
N/A
|
0
-91%
|
(4)
N/A
|
5
N/A
|
(16)
N/A
|
(25)
-53%
|
(3)
+89%
|
(4)
-59%
|
(1)
+80%
|
(2)
-150%
|
(1)
+34%
|
(23)
-1 505%
|
(29)
-25%
|
(19)
+36%
|
19
N/A
|
2
-92%
|
(27)
N/A
|
(14)
+46%
|
7
N/A
|
19
+175%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
5
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(2)
|
(2)
|
(0)
|
(1)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
0
|
2
|
2
|
(3)
|
(2)
|
(3)
|
(4)
|
(0)
|
1
|
(4)
|
(8)
|
(13)
|
(14)
|
(12)
|
(8)
|
(2)
|
(7)
|
|
| Net Issuance of Debt |
(2)
|
(1)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11
|
9
|
(6)
|
(10)
|
(8)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(7)
|
(8)
|
(6)
|
(7)
|
(7)
|
(11)
|
(14)
|
(27)
|
(29)
|
(36)
|
(36)
|
(36)
|
(36)
|
(36)
|
(35)
|
|
| Other |
(0)
|
(0)
|
1
|
1
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(6)
|
(7)
|
(3)
|
1
|
2
|
3
|
3
|
(4)
|
(1)
|
(0)
|
2
|
3
|
2
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
2
N/A
|
1
-54%
|
1
-48%
|
1
+84%
|
2
+65%
|
1
-28%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+125%
|
0
-56%
|
2
+2 750%
|
0
-99%
|
0
N/A
|
0
+200%
|
(0)
N/A
|
(0)
-19%
|
(1)
-134%
|
(1)
-3%
|
(5)
-425%
|
(8)
-72%
|
(8)
+5%
|
(5)
+42%
|
(2)
+50%
|
(2)
+18%
|
1
N/A
|
1
-7%
|
(7)
N/A
|
(4)
+46%
|
(4)
0%
|
(2)
+45%
|
1
N/A
|
(0)
N/A
|
11
N/A
|
3
-72%
|
(18)
N/A
|
(19)
-8%
|
(19)
+4%
|
(13)
+29%
|
(13)
0%
|
(15)
-13%
|
(33)
-119%
|
(39)
-18%
|
(52)
-33%
|
(52)
-1%
|
(50)
+5%
|
(46)
+8%
|
(40)
+12%
|
(44)
-10%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(1)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(0)
|
3
|
(0)
|
(2)
|
(1)
|
(3)
|
(2)
|
(1)
|
|
| Net Change in Cash |
1
N/A
|
(1)
N/A
|
(1)
+12%
|
0
N/A
|
1
+1 840%
|
1
-37%
|
0
-77%
|
0
+150%
|
(0)
N/A
|
0
N/A
|
1
+323%
|
4
+185%
|
2
-52%
|
1
-53%
|
2
+160%
|
1
-50%
|
3
+107%
|
(1)
N/A
|
1
N/A
|
8
+449%
|
4
-47%
|
(9)
N/A
|
(7)
+18%
|
(1)
+88%
|
(2)
-124%
|
1
N/A
|
3
+273%
|
(2)
N/A
|
(4)
-82%
|
1
N/A
|
0
-56%
|
(0)
N/A
|
10
N/A
|
3
-73%
|
3
-6%
|
1
-73%
|
(4)
N/A
|
3
N/A
|
8
+157%
|
18
+111%
|
16
-9%
|
5
-71%
|
16
+243%
|
15
-4%
|
(14)
N/A
|
(26)
-82%
|
(13)
+51%
|
6
N/A
|
(2)
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(2)
N/A
|
(2)
-19%
|
(1)
+37%
|
(1)
+11%
|
(1)
+8%
|
(1)
+20%
|
(0)
+42%
|
(0)
+51%
|
(1)
-219%
|
0
N/A
|
1
+13 900%
|
2
+26%
|
3
+87%
|
4
+11%
|
4
-1%
|
1
-68%
|
0
-91%
|
(2)
N/A
|
5
N/A
|
10
+78%
|
6
-34%
|
4
-36%
|
3
-18%
|
4
+35%
|
4
-14%
|
4
-6%
|
6
+56%
|
4
-23%
|
1
-75%
|
2
+48%
|
2
+38%
|
3
+48%
|
5
+51%
|
7
+32%
|
23
+258%
|
22
-7%
|
20
-9%
|
22
+12%
|
24
+6%
|
33
+38%
|
55
+69%
|
67
+21%
|
70
+6%
|
47
-33%
|
38
-20%
|
50
+33%
|
50
-2%
|
40
-19%
|
23
-42%
|
|