Impax Asset Management Group PLC
LSE:IPX

Watchlist Manager
Impax Asset Management Group PLC Logo
Impax Asset Management Group PLC
LSE:IPX
Watchlist
Price: 160.8 GBX 4.96% Market Closed
Market Cap: 205m GBX

Relative Value

The Relative Value of one IPX stock under the Base Case scenario is 325 GBX. Compared to the current market price of 160.8 GBX, Impax Asset Management Group PLC is Undervalued by 51%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IPX Relative Value
Base Case
325 GBX
Undervaluation 51%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
67
Median 3Y
2.9
Median 5Y
4.1
Industry
3.3
Forward
1.6
vs History
80
vs Industry
55
Median 3Y
13.1
Median 5Y
15.5
Industry
15.7
Forward
8.3
vs History
80
vs Industry
38
Median 3Y
10.5
Median 5Y
14.3
Industry
10.2
vs History
76
vs Industry
37
Median 3Y
12
Median 5Y
14.9
Industry
12
vs History
92
vs Industry
27
Median 3Y
4.3
Median 5Y
6
Industry
1.4
vs History
92
vs Industry
75
Median 3Y
2.5
Median 5Y
3.7
Industry
5.1
Forward
1
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
82
vs Industry
63
Median 3Y
7.4
Median 5Y
10.4
Industry
14.2
Forward
4
vs History
82
vs Industry
59
Median 3Y
8.1
Median 5Y
11.1
Industry
14.9
Forward
4.3
vs History
80
vs Industry
47
Median 3Y
8.9
Median 5Y
12.9
Industry
12.6
vs History
80
vs Industry
44
Median 3Y
9.1
Median 5Y
13
Industry
13.4
vs History
93
vs Industry
8
Median 3Y
10.7
Median 5Y
15.4
Industry
1

Multiples Across Competitors

IPX Competitors Multiples
Impax Asset Management Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Impax Asset Management Group PLC
LSE:IPX
210.1m GBP 1.5 10.4 3.8 4.5
US
Blackstone Inc
NYSE:BX
199.4B USD 15.1 73.7 31.7 31.9
US
BlackRock Inc
NYSE:BLK
180.4B USD 7.5 32.5 22.4 25.4
US
KKR & Co Inc
NYSE:KKR
117.1B USD 6.5 51.8 369.1 369.1
CA
Brookfield Corp
NYSE:BN
106.3B USD 1.4 128 11.7 17.8
ZA
Ninety One Ltd
JSE:NY1
95.4B Zac 0 0 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
85.1B USD 24.2 42.5 45.6 46.3
US
Bank of New York Mellon Corp
NYSE:BK
83.5B USD 4.2 15.7 79.2 0
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
118.4B CAD 24.2 42.5 45.6 46.3
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
74.1B EUR 24.4 42.9 46 46.8
LU
Reinet Investments SCA
JSE:RNI
82.2B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Impax Asset Management Group PLC
LSE:IPX
Average EV/EBITDA: 72.8
3.8
8%
0.5
US
Blackstone Inc
NYSE:BX
31.7
18%
1.8
US
BlackRock Inc
NYSE:BLK
22.4
19%
1.2
US
KKR & Co Inc
NYSE:KKR
369.1
134%
2.8
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
45.6
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
79.2
N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.6
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
46
243%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Impax Asset Management Group PLC
LSE:IPX
Average EV/EBIT: 73.5
4.5
14%
0.3
US
Blackstone Inc
NYSE:BX
31.9
22%
1.4
US
BlackRock Inc
NYSE:BLK
25.4
22%
1.2
US
KKR & Co Inc
NYSE:KKR
369.1
126%
2.9
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46.3
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.3
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
46.8
237%
0.2
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A