First Time Loading...
I

Ithaca Energy PLC
LSE:ITH

Watchlist Manager
Ithaca Energy PLC
LSE:ITH
Watchlist
Price: 118 GBX
Updated: May 10, 2024

Intrinsic Value

Ithaca Energy Plc is a holding company that engages in the exploration, development, and production of oil and gas. [ Read More ]

The intrinsic value of one ITH stock under the Base Case scenario is 382.48 GBX. Compared to the current market price of 118 GBX, Ithaca Energy PLC is Undervalued by 69%.

Key Points:
ITH Intrinsic Value
Base Case
382.48 GBX
Undervaluation 69%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
Ithaca Energy PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ITH stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Ithaca Energy PLC

Provide an overview of the primary business activities
of Ithaca Energy PLC.

What unique competitive advantages
does Ithaca Energy PLC hold over its rivals?

What risks and challenges
does Ithaca Energy PLC face in the near future?

Summarize the latest earnings call
of Ithaca Energy PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ithaca Energy PLC.

Provide P/S
for Ithaca Energy PLC.

Provide P/E
for Ithaca Energy PLC.

Provide P/OCF
for Ithaca Energy PLC.

Provide P/FCFE
for Ithaca Energy PLC.

Provide P/B
for Ithaca Energy PLC.

Provide EV/S
for Ithaca Energy PLC.

Provide EV/GP
for Ithaca Energy PLC.

Provide EV/EBITDA
for Ithaca Energy PLC.

Provide EV/EBIT
for Ithaca Energy PLC.

Provide EV/OCF
for Ithaca Energy PLC.

Provide EV/FCFF
for Ithaca Energy PLC.

Provide EV/IC
for Ithaca Energy PLC.

Show me price targets
for Ithaca Energy PLC made by professional analysts.

What are the Revenue projections
for Ithaca Energy PLC?

How accurate were the past Revenue estimates
for Ithaca Energy PLC?

What are the Net Income projections
for Ithaca Energy PLC?

How accurate were the past Net Income estimates
for Ithaca Energy PLC?

What are the EPS projections
for Ithaca Energy PLC?

How accurate were the past EPS estimates
for Ithaca Energy PLC?

What are the EBIT projections
for Ithaca Energy PLC?

How accurate were the past EBIT estimates
for Ithaca Energy PLC?

Compare the revenue forecasts
for Ithaca Energy PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ithaca Energy PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ithaca Energy PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ithaca Energy PLC compared to its peers.

Compare the P/E ratios
of Ithaca Energy PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Ithaca Energy PLC with its peers.

Analyze the financial leverage
of Ithaca Energy PLC compared to its main competitors.

Show all profitability ratios
for Ithaca Energy PLC.

Provide ROE
for Ithaca Energy PLC.

Provide ROA
for Ithaca Energy PLC.

Provide ROIC
for Ithaca Energy PLC.

Provide ROCE
for Ithaca Energy PLC.

Provide Gross Margin
for Ithaca Energy PLC.

Provide Operating Margin
for Ithaca Energy PLC.

Provide Net Margin
for Ithaca Energy PLC.

Provide FCF Margin
for Ithaca Energy PLC.

Show all solvency ratios
for Ithaca Energy PLC.

Provide D/E Ratio
for Ithaca Energy PLC.

Provide D/A Ratio
for Ithaca Energy PLC.

Provide Interest Coverage Ratio
for Ithaca Energy PLC.

Provide Altman Z-Score Ratio
for Ithaca Energy PLC.

Provide Quick Ratio
for Ithaca Energy PLC.

Provide Current Ratio
for Ithaca Energy PLC.

Provide Cash Ratio
for Ithaca Energy PLC.

What is the historical Revenue growth
over the last 5 years for Ithaca Energy PLC?

What is the historical Net Income growth
over the last 5 years for Ithaca Energy PLC?

What is the current Free Cash Flow
of Ithaca Energy PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ithaca Energy PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ithaca Energy PLC

Current Assets 878.5m
Cash & Short-Term Investments 176.3m
Receivables 373.2m
Other Current Assets 329m
Non-Current Assets 5.5B
PP&E 4B
Intangibles 783.8m
Other Non-Current Assets 676.9m
Current Liabilities 974.9m
Accounts Payable 520.9m
Other Current Liabilities 454m
Non-Current Liabilities 2.9B
Long-Term Debt 866m
Other Non-Current Liabilities 2B
Efficiency

Earnings Waterfall
Ithaca Energy PLC

Revenue
2.5B USD
Cost of Revenue
-1.2B USD
Gross Profit
1.3B USD
Operating Expenses
-68.4m USD
Operating Income
1.2B USD
Other Expenses
-1.6B USD
Net Income
-366.6m USD

Free Cash Flow Analysis
Ithaca Energy PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

ITH Profitability Score
Profitability Due Diligence

Ithaca Energy PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Free Cash Flow
Positive Gross Profit
Positive Operating Income
61/100
Profitability
Score

Ithaca Energy PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

ITH Solvency Score
Solvency Due Diligence

Ithaca Energy PLC's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Interest Coverage
46/100
Solvency
Score

Ithaca Energy PLC's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ITH Price Targets Summary
Ithaca Energy PLC

Wall Street analysts forecast ITH stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ITH is 166.26 GBX with a low forecast of 141.4 GBX and a high forecast of 224.7 GBX.

Lowest
Price Target
141.4 GBX
20% Upside
Average
Price Target
166.26 GBX
41% Upside
Highest
Price Target
224.7 GBX
90% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

ITH Price
Ithaca Energy PLC

1M 1M
+1%
6M 6M
-26%
1Y 1Y
-17%
3Y 3Y
-39%
5Y 5Y
-39%
10Y 10Y
-39%
Annual Price Range
118
52w Low
112
52w High
184.2
Price Metrics
Average Annual Return -22.57%
Standard Deviation of Annual Returns
N/A
Max Drawdown -43%
Shares Statistics
Market Capitalization 1.2B GBX
Shares Outstanding 1 014 372 250
Percentage of Shares Shorted
N/A

ITH Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Ithaca Energy PLC

Country

United Kingdom

Industry

Energy

Market Cap

1.2B GBP

Dividend Yield

17.72%

Description

Ithaca Energy Plc is a holding company that engages in the exploration, development, and production of oil and gas. The company is headquartered in Aberdeen, Aberdeenshire and currently employs 573 full-time employees. The company went IPO on 2022-11-09. The firm is engaged in exploration and production that is focused on the United Kingdom North Sea. The company has built a diverse portfolio of operated and non-operated assets across the Northern & Central North Sea and West of Shetland. Its operated assets are located in the Northern and Central North Sea, West of Shetland and Moray Firth areas of the United Kingdom Continental Shelf. Its portfolio includes a variety of non-operated assets in the UKCS. Its operated assets include Alba, Alder, Cambo, Captain, Cook, Erskine and Greater Stella Area. Its non-operated assets include Britannia and Satellites, Brodgar, Elgin/Franklin, Broom, Callanish and others. The Callanish oil field lies 98 miles north-east of Aberdeen, Scotland, in the United Kingdom Central North Sea, in water depths of about 490 feet. The company has a portfolio of 28 producing UKCS fields and nine operated producing fields.

Contact

ABERDEENSHIRE
Aberdeen
C/O Ithaca Energy (Uk) Limited, Hill Of Rubislaw

IPO

2022-11-09

Employees

573

Officers

Executive Chairman
Mr. Gilad Myerson
Interim CEO, CFO & Executive Director
Mr. Iain Lewis
General Manager of Operations, Projects & Decommissioning
Mr. Brian Winton
General Manager of NOJV, Energy Transition, Technology & Innovation
Ms. Rachel Stanley
General Counsel & Company Secretary
Ms. Julie McAteer

See Also

Discover More
What is the Intrinsic Value of one ITH stock?

The intrinsic value of one ITH stock under the Base Case scenario is 382.48 GBX.

Is ITH stock undervalued or overvalued?

Compared to the current market price of 118 GBX, Ithaca Energy PLC is Undervalued by 69%.