Ithaca Energy PLC
LSE:ITH
Intrinsic Value
The intrinsic value of one ITH stock under the Base Case scenario is 486.28 GBX. Compared to the current market price of 223.5 GBX, Ithaca Energy PLC is Undervalued by 54%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Ithaca Energy PLC.
Fundamental Analysis
Revenue & Expenses Breakdown
Ithaca Energy PLC
Balance Sheet Decomposition
Ithaca Energy PLC
| Current Assets | 1.5B |
| Cash & Short-Term Investments | 449.9m |
| Receivables | 463.7m |
| Other Current Assets | 544.2m |
| Non-Current Assets | 6.8B |
| Long-Term Investments | 23.5m |
| PP&E | 4.8B |
| Intangibles | 1.1B |
| Other Non-Current Assets | 830.1m |
Free Cash Flow Analysis
Ithaca Energy PLC
| USD | |
| Free Cash Flow | USD |
Earnings Waterfall
Ithaca Energy PLC
|
Revenue
|
2.6B
USD
|
|
Cost of Revenue
|
-1.4B
USD
|
|
Gross Profit
|
1.2B
USD
|
|
Operating Expenses
|
-97m
USD
|
|
Operating Income
|
1.1B
USD
|
|
Other Expenses
|
-1.3B
USD
|
|
Net Income
|
-170.1m
USD
|
ITH Profitability Score
Profitability Due Diligence
Ithaca Energy PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Ithaca Energy PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
ITH Solvency Score
Solvency Due Diligence
Ithaca Energy PLC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Score
Ithaca Energy PLC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ITH Price Targets Summary
Ithaca Energy PLC
According to Wall Street analysts, the average 1-year price target for ITH is 165.75 GBX with a low forecast of 101 GBX and a high forecast of 210 GBX.
Dividends
Current shareholder yield for ITH is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ITH stock under the Base Case scenario is 486.28 GBX.
Compared to the current market price of 223.5 GBX, Ithaca Energy PLC is Undervalued by 54%.