I

Ithaca Energy PLC
LSE:ITH

Watchlist Manager
Ithaca Energy PLC
LSE:ITH
Watchlist
Price: 223.5 GBX 2.76%
Market Cap: 3.7B GBX

Intrinsic Value

The intrinsic value of one ITH stock under the Base Case scenario is 486.28 GBX. Compared to the current market price of 223.5 GBX, Ithaca Energy PLC is Undervalued by 54%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

ITH Intrinsic Value
486.28 GBX
Undervaluation 54%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation History
Ithaca Energy PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about ITH?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ITH valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Ithaca Energy PLC.

Explain Valuation
Compare ITH to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ITH?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ithaca Energy PLC

Current Assets 1.5B
Cash & Short-Term Investments 449.9m
Receivables 463.7m
Other Current Assets 544.2m
Non-Current Assets 6.8B
Long-Term Investments 23.5m
PP&E 4.8B
Intangibles 1.1B
Other Non-Current Assets 830.1m
Efficiency

Free Cash Flow Analysis
Ithaca Energy PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Ithaca Energy PLC

Revenue
2.6B USD
Cost of Revenue
-1.4B USD
Gross Profit
1.2B USD
Operating Expenses
-97m USD
Operating Income
1.1B USD
Other Expenses
-1.3B USD
Net Income
-170.1m USD
Fundamental Scores

ITH Profitability Score
Profitability Due Diligence

Ithaca Energy PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
51/100
Profitability
Score

Ithaca Energy PLC's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

ITH Solvency Score
Solvency Due Diligence

Ithaca Energy PLC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
High Interest Coverage
Short-Term Solvency
49/100
Solvency
Score

Ithaca Energy PLC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ITH Price Targets Summary
Ithaca Energy PLC

Wall Street analysts forecast ITH stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ITH is 165.75 GBX with a low forecast of 101 GBX and a high forecast of 210 GBX.

Lowest
Price Target
101 GBX
55% Downside
Average
Price Target
165.75 GBX
26% Downside
Highest
Price Target
210 GBX
6% Downside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ITH is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one ITH stock?

The intrinsic value of one ITH stock under the Base Case scenario is 486.28 GBX.

Is ITH stock undervalued or overvalued?

Compared to the current market price of 223.5 GBX, Ithaca Energy PLC is Undervalued by 54%.

Back to Top