I

Ithaca Energy PLC
LSE:ITH

Watchlist Manager
Ithaca Energy PLC
LSE:ITH
Watchlist
Price: 162.4 GBX -2.05% Market Closed
Market Cap: 2.7B GBX

Relative Value

The Relative Value of one ITH stock under the Base Case scenario is 457.16 GBX. Compared to the current market price of 162.4 GBX, Ithaca Energy PLC is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITH Relative Value
Base Case
457.16 GBX
Undervaluation 64%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
27
vs Industry
38
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
Forward
0
vs History
vs Industry
14
Median 3Y
1.4
Median 5Y
1.4
Industry
12.2
Forward
0.1
vs History
25
vs Industry
41
Median 3Y
1.4
Median 5Y
1.4
Industry
5.2
vs History
67
vs Industry
31
Median 3Y
4.5
Median 5Y
4.5
Industry
11.1
vs History
9
vs Industry
36
Median 3Y
0.8
Median 5Y
0.8
Industry
1.3
vs History
25
vs Industry
10
Median 3Y
28.2
Median 5Y
28.2
Industry
2.2
Forward
0.3
vs History
32
vs Industry
4
Median 3Y
73.9
Median 5Y
66.1
Industry
5.3
vs History
25
vs Industry
4
Median 3Y
42
Median 5Y
40.4
Industry
6.7
Forward
0.5
vs History
32
vs Industry
3
Median 3Y
78
Median 5Y
70.1
Industry
10.1
Forward
0.8
vs History
25
vs Industry
4
Median 3Y
52.9
Median 5Y
51.3
Industry
7
vs History
17
vs Industry
4
Median 3Y
77.3
Median 5Y
75.7
Industry
11.6
vs History
27
vs Industry
5
Median 3Y
11.7
Median 5Y
11.7
Industry
1

Multiples Across Competitors

ITH Competitors Multiples
Ithaca Energy PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Ithaca Energy PLC
LSE:ITH
2.7B GBP 1.2 -35.9 51.4 85.7
US
Conocophillips
NYSE:COP
119.5B USD 2 13.5 5.7 10.8
CN
CNOOC Ltd
SSE:600938
825.6B CNY 2 6.7 5.2 5.2
CA
Canadian Natural Resources Ltd
TSX:CNQ
98.2B CAD 2.5 14.8 6.1 11.3
US
EOG Resources Inc
NYSE:EOG
58.3B USD 2.6 10.5 5.3 8.3
US
Hess Corp
NYSE:HES
46.1B USD 3.7 20.7 8.2 13.4
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
43.7B USD 2.8 10.5 5.7 10.6
US
EQT Corp
NYSE:EQT
33.4B USD 4.2 18.7 7.9 15.7
US
Continental Resources Inc
F:C5L
25.8B EUR 3.4 8.5 4.9 6.7
AU
Woodside Energy Group Ltd
ASX:WDS
44.9B AUD 2.2 10.2 4 9.3