ITV PLC
LSE:ITV

Watchlist Manager
ITV PLC Logo
ITV PLC
LSE:ITV
Watchlist
Price: 76.55 GBX -0.2% Market Closed
Market Cap: 2.9B GBX

Relative Value

The Relative Value of one ITV stock under the Base Case scenario is hidden GBX. Compared to the current market price of 76.55 GBX, ITV PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ITV Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
49
vs Industry
59
Median 3Y
0.8
Median 5Y
0.8
Industry
1.5
Forward
0.8
vs History
69
vs Industry
39
Median 3Y
7.4
Median 5Y
8
Industry
17.7
Forward
8.3
vs History
53
vs Industry
35
Median 3Y
9.6
Median 5Y
9.1
Industry
11.1
vs History
52
vs Industry
26
Median 3Y
14.6
Median 5Y
14.2
Industry
15.5
vs History
74
vs Industry
40
Median 3Y
1.7
Median 5Y
1.8
Industry
1.8
vs History
49
vs Industry
53
Median 3Y
0.9
Median 5Y
0.9
Industry
1.6
Forward
0.9
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
3.4
vs History
66
vs Industry
39
Median 3Y
5
Median 5Y
5.6
Industry
8.7
Forward
5.5
vs History
55
vs Industry
34
Median 3Y
7
Median 5Y
7
Industry
12.4
Forward
6.9
vs History
53
vs Industry
31
Median 3Y
10.6
Median 5Y
10.1
Industry
10.8
vs History
53
vs Industry
28
Median 3Y
14.2
Median 5Y
11.9
Industry
13.4
vs History
46
vs Industry
42
Median 3Y
0.9
Median 5Y
1.1
Industry
1.4

Multiples Across Competitors

ITV Competitors Multiples
ITV PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
ITV PLC
LSE:ITV
2.9B GBP 0.8 7.1 4.9 6.9
US
ViacomCBS Inc
LSE:0A65
26.6B USD 0.9 -4.8 12.6 14.4
US
Fox Corp
NASDAQ:FOXA
24.4B USD 1.5 13.1 7.6 8.5
US
Paramount Global
NASDAQ:PARA
8B USD 0.3 -1.5 6.4 7.4
LU
RTL Group SA
XETRA:RRTL
5.2B EUR 0.8 11.4 6.5 9.5
JP
Nippon Television Holdings Inc
TSE:9404
805.2B JPY 1.7 17.5 9 11.2
US
Nexstar Media Group Inc
NASDAQ:NXST
5B USD 0.9 7.7 5.5 9.2
JP
TBS Holdings Inc
TSE:9401
714.8B JPY 1.8 16.3 17.5 33.6
JP
Fuji Media Holdings Inc
TSE:4676
680.8B JPY 1.2 -33.8 20 40.5
SA
MBC Group CJSC
SAU:4072
12.8B SAR 3.1 32.1 43.8 70.7
FR
Vivendi SE
PAR:VIV
2.9B EUR 9.6 -0.5 -22.5 -22.5
P/E Multiple
Earnings Growth PEG
UK
ITV PLC
LSE:ITV
Average P/E: 15
7.1
-4%
N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -4.8 N/A N/A
US
Fox Corp
NASDAQ:FOXA
13.1
13%
1
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.5 N/A N/A
LU
RTL Group SA
XETRA:RRTL
11.4
2%
5.7
JP
N
Nippon Television Holdings Inc
TSE:9404
17.5
N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
7.7
-8%
N/A
JP
TBS Holdings Inc
TSE:9401
16.3
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -33.8 N/A N/A
SA
M
MBC Group CJSC
SAU:4072
32.1
N/A N/A
FR
Vivendi SE
PAR:VIV
Negative Multiple: -0.5 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
ITV PLC
LSE:ITV
Average EV/EBITDA: 13.4
4.9
-1%
N/A
US
V
ViacomCBS Inc
LSE:0A65
12.6
-5%
N/A
US
Fox Corp
NASDAQ:FOXA
7.6
7%
1.1
US
Paramount Global
NASDAQ:PARA
6.4
-5%
N/A
LU
RTL Group SA
XETRA:RRTL
6.5
9%
0.7
JP
N
Nippon Television Holdings Inc
TSE:9404
9
4%
2.3
US
Nexstar Media Group Inc
NASDAQ:NXST
5.5
-7%
N/A
JP
TBS Holdings Inc
TSE:9401
17.5
11%
1.6
JP
Fuji Media Holdings Inc
TSE:4676
20
20%
1
SA
M
MBC Group CJSC
SAU:4072
43.8
54%
0.8
FR
Vivendi SE
PAR:VIV
Negative Multiple: -22.5 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
ITV PLC
LSE:ITV
Average EV/EBIT: 21.2
6.9
0%
N/A
US
V
ViacomCBS Inc
LSE:0A65
14.4
-6%
N/A
US
Fox Corp
NASDAQ:FOXA
8.5
8%
1.1
US
Paramount Global
NASDAQ:PARA
7.4
-6%
N/A
LU
RTL Group SA
XETRA:RRTL
9.5
15%
0.6
JP
N
Nippon Television Holdings Inc
TSE:9404
11.2
N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
9.2
-9%
N/A
JP
TBS Holdings Inc
TSE:9401
33.6
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
40.5
N/A N/A
SA
M
MBC Group CJSC
SAU:4072
70.7
64%
1.1
FR
Vivendi SE
PAR:VIV
Negative Multiple: -22.5 N/A N/A