Intrinsic Value

The intrinsic value of one ITV stock under the Base Case scenario is hidden GBX. Compared to the current market price of 82.55 GBX, ITV PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

ITV Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
ITV PLC

Intrinsic Value History
Dive into the past to invest in the future

ITV looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if ITV is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about ITV?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is ITV valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for ITV PLC.

Explain Valuation
Compare ITV to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about ITV?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ITV PLC

Current Assets 2B
Cash & Short-Term Investments 274m
Receivables 1B
Other Current Assets 690m
Non-Current Assets 2.1B
Long-Term Investments 30m
PP&E 226m
Intangibles 1.5B
Other Non-Current Assets 268m
Current Liabilities 1.3B
Accounts Payable 857m
Other Current Liabilities 444m
Non-Current Liabilities 1.1B
Long-Term Debt 839m
Other Non-Current Liabilities 248m
Efficiency

Free Cash Flow Analysis
ITV PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
ITV PLC

Revenue
3.5B GBP
Operating Expenses
-3.1B GBP
Operating Income
327m GBP
Other Expenses
-141m GBP
Net Income
186m GBP
Fundamental Scores

ITV Profitability Score
Profitability Due Diligence

ITV PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive 3Y Average ROIC
Sustainable 3Y Average Operating Margin
Positive ROE
hidden
Profitability
Score

ITV PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ITV Solvency Score
Solvency Due Diligence

ITV PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
hidden
Solvency
Score

ITV PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

ITV Price Targets Summary
ITV PLC

Wall Street analysts forecast ITV stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ITV is 79.41 GBX with a low forecast of 62.62 GBX and a high forecast of 110.25 GBX.

Lowest
Price Target
62.62 GBX
24% Downside
Average
Price Target
79.41 GBX
4% Downside
Highest
Price Target
110.25 GBX
34% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for ITV is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

ITV News

What is the Intrinsic Value of one ITV stock?

The intrinsic value of one ITV stock under the Base Case scenario is hidden GBX.

Is ITV stock undervalued or overvalued?

Compared to the current market price of 82.55 GBX, ITV PLC is hidden .

Back to Top