IWG Plc
LSE:IWG
Intrinsic Value
IWG Plc operates as a holding company. [ Read More ]
The intrinsic value of one IWG stock under the Base Case scenario is 696.13 GBX. Compared to the current market price of 179.6 GBX, IWG Plc is Undervalued by 74%.
Valuation Backtest
IWG Plc
Run backtest to discover the historical profit from buying and selling IWG stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
IWG Plc
Current Assets | 1.1B |
Cash & Short-Term Investments | 143m |
Receivables | 918m |
Other Current Assets | 1m |
Non-Current Assets | 7.1B |
Long-Term Investments | 45m |
PP&E | 5.5B |
Intangibles | 1.1B |
Other Non-Current Assets | 504m |
Current Liabilities | 2.7B |
Accounts Payable | 851m |
Other Current Liabilities | 1.9B |
Non-Current Liabilities | 5.4B |
Long-Term Debt | 5.2B |
Other Non-Current Liabilities | 263m |
Earnings Waterfall
IWG Plc
Revenue
|
3B
GBP
|
Cost of Revenue
|
-2.2B
GBP
|
Gross Profit
|
740m
GBP
|
Operating Expenses
|
-435m
GBP
|
Operating Income
|
305m
GBP
|
Other Expenses
|
-520m
GBP
|
Net Income
|
-215m
GBP
|
Free Cash Flow Analysis
IWG Plc
What is Free Cash Flow?
IWG Profitability Score
Profitability Due Diligence
IWG Plc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
IWG Plc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
IWG Solvency Score
Solvency Due Diligence
IWG Plc's solvency score is 11/100. The higher the solvency score, the more solvent the company is.
Score
IWG Plc's solvency score is 11/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IWG Price Targets Summary
IWG Plc
According to Wall Street analysts, the average 1-year price target for IWG is 224.11 GBX with a low forecast of 162.61 GBX and a high forecast of 275.1 GBX.
Shareholder Return
IWG Price
IWG Plc
Average Annual Return | -11.39% |
Standard Deviation of Annual Returns | 31.12% |
Max Drawdown | -76% |
Market Capitalization | 1.8B GBX |
Shares Outstanding | 1 006 690 000 |
Percentage of Shares Shorted | 69% |
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
IWG Plc operates as a holding company. The company is headquartered in Zug, Zug and currently employs 8,239 full-time employees. The company went IPO on 2000-10-17. The firm operates under the Regus, Regus Express, Spaces, Signature, Kora and Open Office brands and provides a global network of places to work for all kinds of businesses from home-based workers to corporations. The firm focuses on both single location and integrated national networks and also provides sales and management services. The firm is present around the globe.
Officers
The intrinsic value of one IWG stock under the Base Case scenario is 696.13 GBX.
Compared to the current market price of 179.6 GBX, IWG Plc is Undervalued by 74%.