First Time Loading...

IWG Plc
LSE:IWG

Watchlist Manager
IWG Plc Logo
IWG Plc
LSE:IWG
Watchlist
Price: 179.6 GBX -1.8%
Updated: Apr 19, 2024

Intrinsic Value

IWG Plc operates as a holding company. [ Read More ]

The intrinsic value of one IWG stock under the Base Case scenario is 696.13 GBX. Compared to the current market price of 179.6 GBX, IWG Plc is Undervalued by 74%.

Key Points:
IWG Intrinsic Value
Base Case
696.13 GBX
Undervaluation 74%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
IWG Plc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling IWG stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
IWG Plc

Provide an overview of the primary business activities
of IWG Plc.

What unique competitive advantages
does IWG Plc hold over its rivals?

What risks and challenges
does IWG Plc face in the near future?

Summarize the latest earnings call
of IWG Plc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for IWG Plc.

Provide P/S
for IWG Plc.

Provide P/E
for IWG Plc.

Provide P/OCF
for IWG Plc.

Provide P/FCFE
for IWG Plc.

Provide P/B
for IWG Plc.

Provide EV/S
for IWG Plc.

Provide EV/GP
for IWG Plc.

Provide EV/EBITDA
for IWG Plc.

Provide EV/EBIT
for IWG Plc.

Provide EV/OCF
for IWG Plc.

Provide EV/FCFF
for IWG Plc.

Provide EV/IC
for IWG Plc.

Show me price targets
for IWG Plc made by professional analysts.

What are the Revenue projections
for IWG Plc?

How accurate were the past Revenue estimates
for IWG Plc?

What are the Net Income projections
for IWG Plc?

How accurate were the past Net Income estimates
for IWG Plc?

What are the EPS projections
for IWG Plc?

How accurate were the past EPS estimates
for IWG Plc?

What are the EBIT projections
for IWG Plc?

How accurate were the past EBIT estimates
for IWG Plc?

Compare the revenue forecasts
for IWG Plc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of IWG Plc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of IWG Plc against its competitors.

Analyze the profit margins
(gross, operating, and net) of IWG Plc compared to its peers.

Compare the P/E ratios
of IWG Plc against its peers.

Discuss the investment returns and shareholder value creation
comparing IWG Plc with its peers.

Analyze the financial leverage
of IWG Plc compared to its main competitors.

Show all profitability ratios
for IWG Plc.

Provide ROE
for IWG Plc.

Provide ROA
for IWG Plc.

Provide ROIC
for IWG Plc.

Provide ROCE
for IWG Plc.

Provide Gross Margin
for IWG Plc.

Provide Operating Margin
for IWG Plc.

Provide Net Margin
for IWG Plc.

Provide FCF Margin
for IWG Plc.

Show all solvency ratios
for IWG Plc.

Provide D/E Ratio
for IWG Plc.

Provide D/A Ratio
for IWG Plc.

Provide Interest Coverage Ratio
for IWG Plc.

Provide Altman Z-Score Ratio
for IWG Plc.

Provide Quick Ratio
for IWG Plc.

Provide Current Ratio
for IWG Plc.

Provide Cash Ratio
for IWG Plc.

What is the historical Revenue growth
over the last 5 years for IWG Plc?

What is the historical Net Income growth
over the last 5 years for IWG Plc?

What is the current Free Cash Flow
of IWG Plc?

Financials

Balance Sheet Decomposition
IWG Plc

Current Assets 1.1B
Cash & Short-Term Investments 143m
Receivables 918m
Other Current Assets 1m
Non-Current Assets 7.1B
Long-Term Investments 45m
PP&E 5.5B
Intangibles 1.1B
Other Non-Current Assets 504m
Current Liabilities 2.7B
Accounts Payable 851m
Other Current Liabilities 1.9B
Non-Current Liabilities 5.4B
Long-Term Debt 5.2B
Other Non-Current Liabilities 263m
Efficiency

Earnings Waterfall
IWG Plc

Revenue
3B GBP
Cost of Revenue
-2.2B GBP
Gross Profit
740m GBP
Operating Expenses
-435m GBP
Operating Income
305m GBP
Other Expenses
-520m GBP
Net Income
-215m GBP

Free Cash Flow Analysis
IWG Plc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

IWG Profitability Score
Profitability Due Diligence

IWG Plc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive Gross Profit
Positive 3-Years Revenue Growth
ROIC is Increasing
39/100
Profitability
Score

IWG Plc's profitability score is 39/100. The higher the profitability score, the more profitable the company is.

IWG Solvency Score
Solvency Due Diligence

IWG Plc's solvency score is 11/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Positive Net Debt
High D/E
11/100
Solvency
Score

IWG Plc's solvency score is 11/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

IWG Price Targets Summary
IWG Plc

Wall Street analysts forecast IWG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for IWG is 224.11 GBX with a low forecast of 162.61 GBX and a high forecast of 275.1 GBX.

Lowest
Price Target
162.61 GBX
9% Downside
Average
Price Target
224.11 GBX
25% Upside
Highest
Price Target
275.1 GBX
53% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

IWG Price
IWG Plc

1M 1M
0%
6M 6M
+37%
1Y 1Y
+5%
3Y 3Y
-52%
5Y 5Y
-45%
10Y 10Y
-4%
Annual Price Range
179.6
52w Low
127.4
52w High
201.2
Price Metrics
Average Annual Return -11.39%
Standard Deviation of Annual Returns 31.12%
Max Drawdown -76%
Shares Statistics
Market Capitalization 1.8B GBX
Shares Outstanding 1 006 690 000
Percentage of Shares Shorted 69%

IWG Return Decomposition
Main factors of price return

What is price return decomposition?

IWG News

Other Videos

Company Profile

IWG Plc Logo
IWG Plc

Country

Switzerland

Industry

Real Estate

Market Cap

1.8B GBP

Dividend Yield

0%

Description

IWG Plc operates as a holding company. The company is headquartered in Zug, Zug and currently employs 8,239 full-time employees. The company went IPO on 2000-10-17. The firm operates under the Regus, Regus Express, Spaces, Signature, Kora and Open Office brands and provides a global network of places to work for all kinds of businesses from home-based workers to corporations. The firm focuses on both single location and integrated national networks and also provides sales and management services. The firm is present around the globe.

Contact

ZUG
Zug
Dammstrasse 19
https://www.iwgplc.com/

IPO

2000-10-17

Employees

8 239

Officers

Founder, CEO & Executive Director
Mr. Mark Dixon
Chief Financial Officer
Mr. Charlie Steel
Chief Investment Officer
Mr. Thomas Sinclair
Group Investor Relations Director
Richard Manning
Group Head of Communications
Simon Condon
Chief Commercial Officer
Fatima Koning
Show More
Chief Talent Officer
Francesca Peters
Company Secretary
Mr. Timothy Sean James Donovan Regan BEc, FCA, FAPI, MAICD
Chief Executive Officer of N. Americas
Mr. Wayne Berger
Show Less

See Also

Discover More
What is the Intrinsic Value of one IWG stock?

The intrinsic value of one IWG stock under the Base Case scenario is 696.13 GBX.

Is IWG stock undervalued or overvalued?

Compared to the current market price of 179.6 GBX, IWG Plc is Undervalued by 74%.