First Time Loading...

IWG Plc
LSE:IWG

Watchlist Manager
IWG Plc Logo
IWG Plc
LSE:IWG
Watchlist
Price: 187.9 GBX -0.42%
Updated: May 2, 2024

Relative Value

The Relative Value of one IWG stock under the Base Case scenario is 1 138.81 GBX. Compared to the current market price of 187.9 GBX, IWG Plc is Undervalued by 84%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IWG Relative Value
Base Case
1 138.81 GBX
Undervaluation 84%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
71
vs Industry
79
Median 3Y
0.7
Median 5Y
1
Industry
3.6
Forward
0.6
vs History
vs Industry
57
Median 3Y
-14.1
Median 5Y
-8.9
Industry
15.9
Forward
-355.4
vs History
69
vs Industry
66
Median 3Y
1.6
Median 5Y
3.4
Industry
10
vs History
vs Industry
47
Median 3Y
-4
Median 5Y
-4.9
Industry
12.1
vs History
3
vs Industry
0
Median 3Y
8.2
Median 5Y
6.8
Industry
0.8
vs History
80
vs Industry
67
Median 3Y
3.1
Median 5Y
3.2
Industry
6.7
Forward
2
vs History
88
vs Industry
54
Median 3Y
19.7
Median 5Y
18.4
Industry
11.6
vs History
85
vs Industry
67
Median 3Y
6.6
Median 5Y
6.7
Industry
15.6
Forward
14.5
vs History
82
vs Industry
30
Median 3Y
32.2
Median 5Y
33.7
Industry
18.6
Forward
93.6
vs History
82
vs Industry
59
Median 3Y
7.3
Median 5Y
8.6
Industry
17.1
vs History
80
vs Industry
49
Median 3Y
9.8
Median 5Y
13.8
Industry
18.9
vs History
63
vs Industry
27
Median 3Y
1
Median 5Y
1.1
Industry
0.7

Multiples Across Competitors

IWG Competitors Multiples
IWG Plc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CH
IWG Plc
LSE:IWG
1.9B GBP 0.6 -8.8 4.7 22.7
DE
Vonovia SE
XETRA:VNA
22.2B EUR -3.9 -3.5 -7.5 -7.1
PH
SM Prime Holdings Inc
XPHS:SMPH
806.5B PHP 6.3 20.2 14.3 17.5
HK
Swire Properties Ltd
HKEX:1972
96.1B HKD 6.5 36.4 15.3 16.1
SE
Sagax AB
STO:SAGA A
128.7B SEK 30 -9 899.5 46.1 46.1
HK
Wharf Real Estate Investment Company Ltd
HKEX:1997
75.6B HKD 5.7 15.9 10.4 10.4
SG
Capitaland Investment Ltd
SGX:9CI
13.1B SGD 4.7 72.1 22.6 26.5
CN
China Resources Mixc Lifestyle Services Ltd
HKEX:1209
66.4B HKD 4.2 21 11.5 12.1
IL
Azrieli Group Ltd
TASE:AZRG
29B ILS 9.9 13 24.7 25.8
LU
CPI Property Group SA
XETRA:O5G
7.1B EUR 4.2 -7.9 23.9 25.6
TH
Central Pattana PCL
SET:CPN
286.1B THB 6.3 19 14.5 21.6

See Also

Discover More