J

J D Wetherspoon PLC
LSE:JDW

Watchlist Manager
J D Wetherspoon PLC
LSE:JDW
Watchlist
Price: 598 GBX -0.66% Market Closed
Market Cap: £659.4m

Income Statement

Earnings Waterfall
J D Wetherspoon PLC

Income Statement
J D Wetherspoon PLC

Rotate your device to view
Income Statement
Currency: GBP
Jan-2018 Jul-2018 Jan-2019 Jul-2019 Jan-2020 Jul-2020 Jan-2021 Jul-2021 Jan-2022 Jul-2022 Jan-2023 Jul-2023 Jan-2024 Jul-2024 Jan-2025 Jul-2025 Jan-2026
Revenue
Interest Expense
0
20
0
22
23
48
51
49
47
50
0
66
0
67
0
65
0
Revenue
1 690
N/A
1 694
+0%
1 753
+3%
1 819
+4%
1 862
+2%
1 262
-32%
760
-40%
773
+2%
1 149
+49%
1 740
+51%
1 849
+6%
1 925
+4%
2 000
+4%
2 036
+2%
2 074
+2%
2 128
+3%
2 186
+3%
Gross Profit
Cost of Revenue
0
(1 506)
0
(1 639)
0
(1 205)
(439)
(845)
(1 189)
(1 640)
0
(1 766)
0
(1 838)
0
0
0
Gross Profit
0
N/A
188
N/A
0
N/A
179
N/A
0
N/A
57
N/A
(8)
N/A
(72)
-767%
(41)
+44%
100
N/A
0
N/A
159
N/A
0
N/A
198
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(1 552)
(56)
(1 631)
(47)
(1 713)
(40)
(415)
(28)
(41)
(75)
(1 788)
(52)
(1 863)
(59)
(1 938)
(1 981)
(2 051)
Selling, General & Administrative
0
(56)
0
(47)
0
(40)
(17)
(37)
(42)
(45)
0
0
0
0
0
0
0
Other Operating Expenses
(1 552)
0
(1 631)
0
(1 713)
0
(398)
9
1
(29)
(1 788)
(52)
(1 863)
(59)
(1 938)
(1 981)
(2 051)
Operating Income
137
N/A
132
-4%
122
-8%
132
+8%
149
+13%
17
-89%
(95)
N/A
(100)
-6%
(81)
+19%
26
N/A
62
+139%
107
+74%
137
+28%
138
+1%
136
-2%
146
+8%
134
-8%
Pre-Tax Income
Interest Income Expense
(24)
(17)
(26)
(17)
(39)
(47)
(51)
(49)
(44)
5
(6)
35
33
(49)
(46)
(68)
(71)
Non-Reccuring Items
(6)
(10)
(7)
(6)
(17)
(58)
(47)
(26)
2
5
44
(40)
(105)
(15)
(4)
13
11
Gain/Loss on Disposition of Assets
(16)
(9)
(5)
(1)
(4)
(3)
0
(2)
(2)
(0)
0
(9)
(6)
(13)
(10)
(2)
(1)
Total Other Income
0
(8)
0
(13)
(7)
(15)
(17)
(18)
(15)
(9)
(3)
(2)
0
(1)
0
(0)
0
Pre-Tax Income
91
N/A
89
-2%
83
-6%
95
+15%
82
-14%
(105)
N/A
(209)
-98%
(195)
+7%
(140)
+28%
26
N/A
96
+266%
91
-6%
60
-34%
61
+2%
76
+25%
89
+18%
74
-17%
Net Income
Tax Provision
(23)
(22)
(20)
(23)
(21)
8
27
18
10
(7)
(29)
(31)
(18)
(12)
(13)
(21)
(19)
Income from Continuing Operations
68
67
63
73
61
(98)
(183)
(177)
(130)
19
68
60
41
49
62
68
55
Net Income (Common)
68
N/A
67
-1%
63
-5%
73
+15%
61
-16%
(98)
N/A
(183)
-87%
(177)
+3%
(130)
+27%
19
N/A
68
+251%
60
-12%
41
-31%
49
+18%
62
+28%
68
+9%
55
-19%
EPS (Diluted)
0.63
N/A
0.63
N/A
0.6
-5%
0.69
+15%
0.58
-16%
-0.92
N/A
-1.52
-65%
-1.44
+5%
-1.03
+28%
0.15
N/A
0.54
+260%
0.46
-15%
0.32
-30%
0.39
+22%
0.51
+31%
0.57
+12%
0.49
-14%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett