First Time Loading...
J

J D Wetherspoon PLC
LSE:JDW

Watchlist Manager
J D Wetherspoon PLC
LSE:JDW
Watchlist
Price: 733.5 GBX 1.45% Market Closed
Updated: Apr 27, 2024

Intrinsic Value

JD Wetherspoon Plc owns and operates group of pubs throughout the United Kingdom. [ Read More ]

The intrinsic value of one JDW stock under the Base Case scenario is 1 317.27 GBX. Compared to the current market price of 733.5 GBX, J D Wetherspoon PLC is Undervalued by 44%.

Key Points:
JDW Intrinsic Value
Base Case
1 317.27 GBX
Undervaluation 44%
Intrinsic Value
Price
J
Worst Case
Base Case
Best Case

Valuation Backtest
J D Wetherspoon PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling JDW stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
J D Wetherspoon PLC

Provide an overview of the primary business activities
of J D Wetherspoon PLC.

What unique competitive advantages
does J D Wetherspoon PLC hold over its rivals?

What risks and challenges
does J D Wetherspoon PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for J D Wetherspoon PLC.

Provide P/S
for J D Wetherspoon PLC.

Provide P/E
for J D Wetherspoon PLC.

Provide P/OCF
for J D Wetherspoon PLC.

Provide P/FCFE
for J D Wetherspoon PLC.

Provide P/B
for J D Wetherspoon PLC.

Provide EV/S
for J D Wetherspoon PLC.

Provide EV/GP
for J D Wetherspoon PLC.

Provide EV/EBITDA
for J D Wetherspoon PLC.

Provide EV/EBIT
for J D Wetherspoon PLC.

Provide EV/OCF
for J D Wetherspoon PLC.

Provide EV/FCFF
for J D Wetherspoon PLC.

Provide EV/IC
for J D Wetherspoon PLC.

Show me price targets
for J D Wetherspoon PLC made by professional analysts.

What are the Revenue projections
for J D Wetherspoon PLC?

How accurate were the past Revenue estimates
for J D Wetherspoon PLC?

What are the Net Income projections
for J D Wetherspoon PLC?

How accurate were the past Net Income estimates
for J D Wetherspoon PLC?

What are the EPS projections
for J D Wetherspoon PLC?

How accurate were the past EPS estimates
for J D Wetherspoon PLC?

What are the EBIT projections
for J D Wetherspoon PLC?

How accurate were the past EBIT estimates
for J D Wetherspoon PLC?

Compare the revenue forecasts
for J D Wetherspoon PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of J D Wetherspoon PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of J D Wetherspoon PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of J D Wetherspoon PLC compared to its peers.

Compare the P/E ratios
of J D Wetherspoon PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing J D Wetherspoon PLC with its peers.

Analyze the financial leverage
of J D Wetherspoon PLC compared to its main competitors.

Show all profitability ratios
for J D Wetherspoon PLC.

Provide ROE
for J D Wetherspoon PLC.

Provide ROA
for J D Wetherspoon PLC.

Provide ROIC
for J D Wetherspoon PLC.

Provide ROCE
for J D Wetherspoon PLC.

Provide Gross Margin
for J D Wetherspoon PLC.

Provide Operating Margin
for J D Wetherspoon PLC.

Provide Net Margin
for J D Wetherspoon PLC.

Provide FCF Margin
for J D Wetherspoon PLC.

Show all solvency ratios
for J D Wetherspoon PLC.

Provide D/E Ratio
for J D Wetherspoon PLC.

Provide D/A Ratio
for J D Wetherspoon PLC.

Provide Interest Coverage Ratio
for J D Wetherspoon PLC.

Provide Altman Z-Score Ratio
for J D Wetherspoon PLC.

Provide Quick Ratio
for J D Wetherspoon PLC.

Provide Current Ratio
for J D Wetherspoon PLC.

Provide Cash Ratio
for J D Wetherspoon PLC.

What is the historical Revenue growth
over the last 5 years for J D Wetherspoon PLC?

What is the historical Net Income growth
over the last 5 years for J D Wetherspoon PLC?

What is the current Free Cash Flow
of J D Wetherspoon PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for J D Wetherspoon PLC.

Financials

Balance Sheet Decomposition
J D Wetherspoon PLC

Current Assets 114.9m
Cash & Short-Term Investments 48.3m
Receivables 33.8m
Other Current Assets 32.7m
Non-Current Assets 1.8B
Long-Term Investments 18.7m
PP&E 1.7B
Intangibles 6.5m
Other Non-Current Assets 1.5m
Current Liabilities 334.6m
Accounts Payable 281.3m
Other Current Liabilities 53.3m
Non-Current Liabilities 1.2B
Long-Term Debt 1.1B
Other Non-Current Liabilities 73.5m
Efficiency

Earnings Waterfall
J D Wetherspoon PLC

Revenue
2B GBP
Operating Expenses
-1.9B GBP
Operating Income
137.3m GBP
Other Expenses
-96m GBP
Net Income
41.3m GBP

Free Cash Flow Analysis
J D Wetherspoon PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

JDW Profitability Score
Profitability Due Diligence

J D Wetherspoon PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Positive Revenue Growth Forecast
45/100
Profitability
Score

J D Wetherspoon PLC's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

JDW Solvency Score
Solvency Due Diligence

J D Wetherspoon PLC's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low Altman Z-Score
High D/E
Short-Term Solvency
21/100
Solvency
Score

J D Wetherspoon PLC's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

JDW Price Targets Summary
J D Wetherspoon PLC

Wall Street analysts forecast JDW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for JDW is 900.66 GBX with a low forecast of 757.5 GBX and a high forecast of 1 102.5 GBX.

Lowest
Price Target
757.5 GBX
3% Upside
Average
Price Target
900.66 GBX
23% Upside
Highest
Price Target
1 102.5 GBX
50% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

JDW Price
J D Wetherspoon PLC

1M 1M
+1%
6M 6M
+20%
1Y 1Y
+3%
3Y 3Y
-46%
5Y 5Y
-46%
10Y 10Y
-7%
Annual Price Range
733.5
52w Low
613
52w High
847.5
Price Metrics
Average Annual Return -18.85%
Standard Deviation of Annual Returns 33.74%
Max Drawdown -78%
Shares Statistics
Market Capitalization 906.8m GBX
Shares Outstanding 123 622 000
Percentage of Shares Shorted 58%

JDW Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

J D Wetherspoon PLC

Country

United Kingdom

Industry

Hotels, Restaurants & Leisure

Market Cap

906.8m GBP

Dividend Yield

0%

Description

JD Wetherspoon Plc owns and operates group of pubs throughout the United Kingdom. The company is headquartered in Watford, Hertfordshire and currently employs 24,611 full-time employees. The firm operates approximately 924 pubs and hotels. The firm also provide Wetherspoon application, which gives customers the ability to order and pay for their food and drinks on their phone and have them delivered to their table. The firm offers a range of food, such as burgers, desserts, steaks, and salads and pastas. The firm's has hotels in England, Ireland, Scotland and Wales. The firm's hotel rooms come in a range of sizes, including some family rooms. All rooms have unlimited free Wireless Fidelity (Wi-Fi), an en suite bathroom, remote-control television and tea- and coffee-making facilities. The firm's hotels have adjoining pubs, serving breakfast menu and Wetherspoon dishes and club nights.

Contact

HERTFORDSHIRE
Watford
Wetherspoon House, Reeds Crescent
+441923477777.0
https://www.jdwetherspoon.com/

IPO

1992-10-30

Employees

24 611

Officers

Executive Chairman
Mr. Timothy Randall Martin
CEO, Member of Management Board & Executive Director
Mr. John Hutson
Finance Director, Member of Management Board & Executive Director
Mr. Ben Whitley
Personnel & Retail Audit Director, Member of Management Board and Executive Director
Mr. James Ullman
Operations Director & Member of Management Board
Mr. Martin Geoghegan
IT & Property Director and Member of Management Board
Mr. David Capstick
Show More
Company Secretary, Legal Director, Member of Management Board & Director
Mr. Nigel Connor
Commercial Director & Member of Management Board
Mr. Michael Barron
Purchasing Director & Member of Management Board
Mr. Paul Brimmer
People Director & Member of Management Board
Mr. Tom Ball
Show Less

See Also

Discover More
What is the Intrinsic Value of one JDW stock?

The intrinsic value of one JDW stock under the Base Case scenario is 1 317.27 GBX.

Is JDW stock undervalued or overvalued?

Compared to the current market price of 733.5 GBX, J D Wetherspoon PLC is Undervalued by 44%.