Jadestone Energy PLC
LSE:JSE

Watchlist Manager
Jadestone Energy PLC Logo
Jadestone Energy PLC
LSE:JSE
Watchlist
Price: 19.25 GBX 1.32% Market Closed
Market Cap: 104.2m GBX

Relative Value

The Relative Value of one JSE stock under the Base Case scenario is 78.19 GBX. Compared to the current market price of 19.25 GBX, Jadestone Energy PLC is Undervalued by 75%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

JSE Relative Value
Base Case
78.19 GBX
Undervaluation 75%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
72
Median 3Y
0.7
Median 5Y
0.9
Industry
1.2
Forward
0
vs History
vs Industry
7
Median 3Y
-2.2
Median 5Y
-2.6
Industry
9.8
Forward
-0
vs History
63
vs Industry
40
Median 3Y
2.5
Median 5Y
2.9
Industry
4.6
vs History
vs Industry
4
Median 3Y
3.2
Median 5Y
5.2
Industry
9.7
vs History
17
vs Industry
1
Median 3Y
3.8
Median 5Y
3
Industry
1.1
vs History
17
vs Industry
15
Median 3Y
-3
Median 5Y
-14
Industry
1.8
Forward
0.1
vs History
17
vs Industry
7
Median 3Y
-29.9
Median 5Y
-31.6
Industry
4.4
vs History
17
vs Industry
2
Median 3Y
26.4
Median 5Y
-43.7
Industry
5.9
Forward
0.6
vs History
vs Industry
24
Median 3Y
-104.9
Median 5Y
-104.7
Industry
8.3
Forward
-1.3
vs History
17
vs Industry
3
Median 3Y
-85.8
Median 5Y
-75.6
Industry
6.2
vs History
vs Industry
28
Median 3Y
-96.2
Median 5Y
-96
Industry
10.5
vs History
17
vs Industry
8
Median 3Y
-0.9
Median 5Y
-8.3
Industry
0.9

Multiples Across Competitors

JSE Competitors Multiples
Jadestone Energy PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SG
Jadestone Energy PLC
LSE:JSE
102.8m GBP 0.3 -2.2 127.3 -103.9
US
Conocophillips
NYSE:COP
111.9B USD 2 12.1 5.8 10.3
CN
CNOOC Ltd
SSE:600938
684.4B CNY 1.6 5.1 3 3
CA
Canadian Natural Resources Ltd
TSX:CNQ
83.7B CAD 2.3 13.7 6.2 10.4
US
EOG Resources Inc
NYSE:EOG
59.3B USD 2.6 9.8 4.6 6.9
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Hess Corp
NYSE:HES
39.5B USD 3.1 14.3 6.5 9.8
US
Diamondback Energy Inc
NASDAQ:FANG
37.7B USD 3.4 11.4 6.6 10.6
US
EQT Corp
NYSE:EQT
32.1B USD 5.7 86.9 15.2 122.6
US
Texas Pacific Land Corp
NYSE:TPL
30.4B USD 43.1 67 53.2 55.7
US
Continental Resources Inc
F:C5L
25.8B EUR 3.3 8.2 4.8 6.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SG
Jadestone Energy PLC
LSE:JSE
Average EV/EBIT: 24.4
Negative Multiple: -103.9
N/A N/A
US
Conocophillips
NYSE:COP
10.3
11%
0.9
CN
C
CNOOC Ltd
SSE:600938
3
0%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
10.4
5%
2.1
US
EOG Resources Inc
NYSE:EOG
6.9
-2%
N/A
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
2%
3.9
US
Hess Corp
NYSE:HES
9.8
10%
1
US
Diamondback Energy Inc
NASDAQ:FANG
10.6
7%
1.5
US
EQT Corp
NYSE:EQT
122.6
127%
1
US
Texas Pacific Land Corp
NYSE:TPL
55.7
N/A N/A
US
C
Continental Resources Inc
F:C5L
6.5
N/A N/A