Jadestone Energy PLC
LSE:JSE
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 3-Year Average (2.4), the stock would be worth GBX42.66 (43% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 1.7 | GBX29.75 |
0%
|
| 3-Year Average | 2.4 | GBX42.66 |
+43%
|
| 5-Year Average | 3.3 | GBX56.74 |
+91%
|
| Industry Average | 0.6 | GBX11.13 |
-63%
|
| Country Average | 9.1 | GBX158.1 |
+431%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
GBX136.5m
|
/ |
Jul 2025
$127.4m
|
= |
|
|
GBX136.5m
|
/ |
Dec 2025
$146.5m
|
= |
|
|
GBX136.5m
|
/ |
Dec 2026
$177.6m
|
= |
|
|
GBX136.5m
|
/ |
Dec 2027
$188.6m
|
= |
|
|
GBX136.5m
|
/ |
Dec 2028
$197.8m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| SG |
|
Jadestone Energy PLC
LSE:JSE
|
161m GBP | 1.7 | 11 | |
| CN |
C
|
CNOOC Ltd
SSE:600938
|
1T CNY | 5 | 8.6 | |
| US |
|
Conocophillips
NYSE:COP
|
152.4B USD | 7.2 | 18.7 | |
| CA |
|
Canadian Natural Resources Ltd
TSX:CNQ
|
129.5B CAD | 7.4 | 11.6 | |
| US |
|
EOG Resources Inc
NYSE:EOG
|
72B USD | 6.5 | 14.4 | |
| PK |
O
|
Oil and Gas Development Co Ltd
LSE:37OC
|
59.6B USD | 81.3 | 103.8 | |
| US |
|
Diamondback Energy Inc
NASDAQ:FANG
|
55.7B USD | 6.9 | 33.2 | |
| US |
|
Hess Corp
NYSE:HES
|
46.1B USD | 8.2 | 20.7 | |
| US |
P
|
Pioneer Natural Resources Co
LSE:0KIX
|
46B USD | 5.4 | 9.4 | |
| AU |
|
Woodside Energy Group Ltd
ASX:WDS
|
60.4B AUD | 5.6 | 15.5 | |
| US |
V
|
Venture Global Inc
NYSE:VG
|
38.5B USD | 10.2 | 13.5 |
Market Distribution
| Min | 0 |
| 30th Percentile | 5.3 |
| Median | 9.1 |
| 70th Percentile | 17.7 |
| Max | 4 149.6 |
Other Multiples
Jadestone Energy PLC
Glance View
Jadestone Energy Plc is an independent oil and gas holding company, which focuses on the Asia Pacific region. The firm focuses on the Asia Pacific region. The company has a portfolio of development, production and exploration assets in Australia, Indonesia, Malaysia, New Zealand, Philippines and Vietnam. The firm holds interest in the Stag oilfield and in the Montara project, both offshore Australia. The firm also holds interest in gas development blocks in Southwest Vietnam, and an operating interest in the Lemang PSC, onshore Sumatra, Indonesia, which includes the Akatara gas field. The firm is also engaged in identifying non-producing assets with resources that can be developed and produced.
