Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in

K3 Business Technology Group PLC
LSE:KBT

Watchlist Manager
K3 Business Technology Group PLC Logo
K3 Business Technology Group PLC
LSE:KBT
Watchlist
Price: 45 GBX -10%
Market Cap: £5.3m
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-49%
5Y
-54%
10Y
-
Operating Income
+
3Y
+76%
5Y
-
10Y
-
Net Income
+
3Y
-84%
5Y
-
10Y
-

Earnings Waterfall
K3 Business Technology Group PLC

Income Statement
K3 Business Technology Group PLC

Rotate your device to view
Income Statement
Currency: GBP
Dec-2001 Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Nov-2017 May-2018 Nov-2018 May-2019 Nov-2019 May-2020 Nov-2020 May-2021 Nov-2021 May-2022 Nov-2022 May-2023 Nov-2023 May-2024 Nov-2024
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
0
0
1
1
1
1
1
0
1
0
1
0
1
0
1
0
0
1
0
1
0
1
0
1
0
0
0
0
0
0
0
0
Revenue
8
N/A
8
+6%
8
-4%
8
-6%
7
-8%
6
-10%
9
+35%
15
+77%
22
+46%
25
+16%
27
+7%
28
+3%
34
+21%
38
+10%
38
0%
36
-3%
39
+8%
60
+52%
45
-25%
53
+17%
61
+16%
68
+11%
66
-3%
64
-4%
66
+5%
72
+8%
79
+10%
83
+5%
84
+1%
89
+6%
90
+1%
85
-6%
118
+40%
75
-37%
83
+11%
70
-16%
50
-28%
45
-10%
44
-3%
44
+0%
45
+3%
42
-7%
47
+13%
48
+1%
31
-34%
26
-15%
23
-12%
Gross Profit
Cost of Revenue
(2)
(4)
(2)
0
(1)
0
(2)
0
(8)
0
(11)
0
(11)
0
(11)
0
0
(23)
0
(24)
0
(29)
0
(30)
0
(33)
0
(40)
0
(41)
0
0
(57)
(20)
(39)
(32)
(21)
(19)
(17)
(18)
(18)
(16)
(19)
(19)
(13)
(10)
(8)
Gross Profit
6
N/A
5
-18%
7
+34%
0
N/A
6
N/A
0
N/A
7
N/A
0
N/A
14
N/A
0
N/A
17
N/A
0
N/A
23
N/A
0
N/A
26
N/A
0
N/A
0
N/A
37
N/A
0
N/A
29
N/A
0
N/A
40
N/A
0
N/A
33
N/A
0
N/A
39
N/A
0
N/A
43
N/A
0
N/A
49
N/A
0
N/A
0
N/A
61
N/A
22
-65%
44
+103%
38
-13%
29
-25%
27
-7%
27
+0%
26
-3%
27
+3%
26
-4%
28
+9%
28
+2%
19
-34%
16
-13%
15
-8%
Operating Income
Operating Expenses
(6)
(5)
(6)
(7)
(6)
(6)
(7)
(15)
(13)
(24)
(16)
(26)
(18)
(32)
(21)
(32)
(34)
(31)
(39)
(24)
(54)
(32)
(62)
(31)
(67)
(35)
(74)
(38)
(78)
(42)
(86)
(89)
(67)
(56)
(42)
(36)
(28)
(27)
(29)
(30)
(30)
(28)
(29)
(30)
(18)
(15)
(16)
Selling, General & Administrative
(6)
0
(6)
0
(6)
0
(7)
0
(13)
(0)
(14)
(0)
(17)
(0)
(19)
(0)
0
(31)
0
(24)
0
(28)
(29)
(28)
(34)
(32)
0
(35)
0
(39)
0
0
(63)
(20)
(39)
(32)
(22)
(23)
(23)
(23)
(23)
(22)
(29)
(28)
(17)
(15)
(15)
Depreciation & Amortization
0
(1)
0
(0)
0
(0)
0
(1)
0
(1)
(2)
(0)
(1)
(1)
(2)
(2)
(2)
0
(2)
0
(3)
(4)
(4)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(2)
(3)
(5)
(6)
(4)
(6)
(7)
(7)
(6)
(5)
(4)
(1)
0
(1)
Other Operating Expenses
0
(4)
0
(6)
0
(6)
0
(14)
0
(23)
0
(25)
0
(31)
0
(30)
(32)
0
(37)
0
(51)
0
(30)
0
(30)
0
(71)
0
(75)
0
(83)
(86)
0
(33)
0
0
0
0
0
0
0
0
5
2
0
0
0
Operating Income
0
N/A
0
+75%
1
+43%
1
+38%
0
N/A
0
N/A
0
N/A
(0)
N/A
1
N/A
1
+111%
1
-46%
3
+245%
5
+70%
5
+10%
5
+4%
5
-16%
5
+11%
6
+24%
6
-4%
6
-3%
7
+23%
8
+10%
4
-52%
2
-49%
(1)
N/A
4
N/A
5
+14%
5
+9%
6
+19%
7
+6%
4
-40%
(5)
N/A
(6)
-18%
(1)
+89%
2
N/A
2
-17%
1
-58%
(0)
N/A
(2)
-273%
(4)
-108%
(3)
+14%
(2)
+34%
(1)
+37%
(1)
0%
0
N/A
1
+784%
(1)
N/A
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(1)
(2)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Non-Reccuring Items
0
0
0
(1)
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(1)
(0)
(0)
(1)
3
(2)
(1)
(1)
(1)
(2)
(5)
(5)
(9)
(5)
(1)
(1)
(1)
(0)
(18)
(18)
(3)
(3)
(2)
(2)
(2)
(3)
(2)
Gain/Loss on Disposition of Assets
(2)
(1)
(0)
0
(0)
1
1
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
0
(0)
0
0
0
(0)
0
0
0
0
0
(0)
0
(0)
0
0
(0)
0
0
0
(0)
0
(1)
0
(1)
0
(0)
0
(0)
0
(0)
Pre-Tax Income
(1)
N/A
(1)
+61%
0
N/A
(0)
N/A
(0)
-82%
1
N/A
1
-14%
(1)
N/A
0
N/A
1
+287%
1
-57%
2
+380%
4
+54%
4
+2%
4
+3%
3
-19%
4
+28%
5
+19%
5
+3%
5
-1%
5
-5%
6
+29%
2
-62%
1
-78%
1
+132%
2
+63%
3
+49%
4
+39%
4
+13%
5
+4%
(2)
N/A
(11)
-431%
(16)
-53%
(7)
+59%
0
N/A
0
+259%
(1)
N/A
(1)
-65%
(21)
-1 682%
(24)
-16%
(8)
+68%
(6)
+26%
(4)
+30%
(4)
-4%
(2)
+46%
(2)
+8%
(3)
-31%
Net Income
Tax Provision
(0)
(0)
0
0
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
0
(0)
0
1
1
1
0
(0)
(0)
(0)
1
2
3
1
(1)
(0)
(0)
(1)
(0)
(0)
(1)
0
(0)
(1)
(0)
0
0
Income from Continuing Operations
(2)
(1)
0
(0)
(0)
1
1
(1)
(0)
1
(0)
2
3
3
3
2
3
4
4
5
5
6
2
1
2
3
3
3
4
4
(1)
(9)
(13)
(6)
(0)
(0)
(1)
(2)
(21)
(24)
(9)
(6)
(4)
(5)
(2)
(2)
(2)
Net Income (Common)
(2)
N/A
(1)
+51%
0
N/A
(0)
N/A
(0)
-2 900%
1
N/A
1
+8%
(1)
N/A
(0)
+68%
1
N/A
(0)
N/A
2
N/A
3
+57%
3
-1%
3
-3%
2
-23%
3
+37%
4
+25%
4
+9%
5
+12%
5
+4%
6
+22%
2
-56%
1
-52%
2
+60%
3
+33%
3
+13%
3
+19%
4
+19%
4
+0%
(1)
N/A
(9)
-633%
(13)
-52%
(6)
+57%
(0)
+92%
(1)
-66%
(15)
-1 805%
(19)
-24%
(21)
-10%
(11)
+49%
4
N/A
(4)
N/A
(4)
+2%
(4)
-3%
(2)
+44%
(2)
-2%
1
N/A
EPS (Diluted)
-0.18
N/A
-0.07
+61%
0.04
N/A
0
N/A
-0.03
N/A
0.1
N/A
0.1
N/A
-0.05
N/A
-0.01
+80%
0.03
N/A
-0.02
N/A
0.1
N/A
0.13
+30%
0.12
-8%
0.12
N/A
0.09
-25%
0.12
+33%
0.15
+25%
0.16
+7%
0.17
+6%
0.17
N/A
0.2
+18%
0.09
-55%
0.04
-56%
0.06
+50%
0.08
+33%
0.09
+12%
0.11
+22%
0.13
+18%
0.12
-8%
-0.04
N/A
-0.25
-525%
-0.35
-40%
-0.14
+60%
-0.01
+93%
-0.01
N/A
-0.36
-3 500%
-0.44
-22%
-0.49
-11%
-0.24
+51%
0.08
N/A
-0.09
N/A
-0.1
-11%
-0.11
-10%
-0.05
+55%
-0.05
N/A
0.01
N/A

See Also

Summary
KBT intrinsic value, competitors valuation, and company profile.
DCF Valuation
KBT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KBT stock valuation using valuation multiples.
Wall Street Estimates
KBT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KBT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 322,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett