K3 Business Technology Group PLC
LSE:KBT

Watchlist Manager
K3 Business Technology Group PLC Logo
K3 Business Technology Group PLC
LSE:KBT
Watchlist
Price: 45 GBX -10% Market Closed
Market Cap: £5.3m

Relative Value

The Relative Value of one KBT stock under the Base Case scenario is hidden GBX. Compared to the current market price of 45 GBX, K3 Business Technology Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KBT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

KBT Competitors Multiples
K3 Business Technology Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
K3 Business Technology Group PLC
LSE:KBT
5.3m GBP 0.2 9.3 2.7 -2.8
US
Microsoft Corp
NASDAQ:MSFT
2.9T USD 9.6 24.6 16.3 20.6
US
Oracle Corp
NYSE:ORCL
443B USD 6.9 27.5 18.6 26
US
Palo Alto Networks Inc
NASDAQ:PANW
140B USD 12.2 93.8 76.8 95.9
US
ServiceNow Inc
NYSE:NOW
120.1B USD 9 68.7 44.9 62.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
109.1B USD 22.6 -670.3 3 171.2 -420.3
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.2
US
Fortinet Inc
NASDAQ:FTNT
62.6B USD 9.2 33.7 26.6 28.5
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 123.2 491.7 212.5 274.8
CN
Knowledge Atlas Technology JSC Ltd
HKEX:2513
277.1B HKD 0 0 0 0
US
Zscaler Inc
NASDAQ:ZS
25.4B USD 8.4 -374.8 1 218.4 -174.6
P/E Multiple
Earnings Growth PEG
UK
K3 Business Technology Group PLC
LSE:KBT
Average P/E: 99.6
9.3
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
24.6
18%
1.4
US
Oracle Corp
NYSE:ORCL
27.5
36%
0.8
US
Palo Alto Networks Inc
NASDAQ:PANW
93.8
43%
2.2
US
ServiceNow Inc
NYSE:NOW
68.7
54%
1.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -670.3 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
33.7
15%
2.2
US
Xperi Holding Corp
LSE:0M2A
491.7
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -374.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
K3 Business Technology Group PLC
LSE:KBT
Average EV/EBITDA: 481
2.7
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
16.3
19%
0.9
US
Oracle Corp
NYSE:ORCL
18.6
44%
0.4
US
Palo Alto Networks Inc
NASDAQ:PANW
76.8
49%
1.6
US
ServiceNow Inc
NYSE:NOW
44.9
47%
1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
3 171.2
N/A N/A
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26.6
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
212.5
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
US
Zscaler Inc
NASDAQ:ZS
1 218.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
K3 Business Technology Group PLC
LSE:KBT
Average EV/EBIT: 78
Negative Multiple: -2.8
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
20.6
17%
1.2
US
Oracle Corp
NYSE:ORCL
26
38%
0.7
US
Palo Alto Networks Inc
NASDAQ:PANW
95.9
57%
1.7
US
ServiceNow Inc
NYSE:NOW
62.9
61%
1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -420.3 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.2
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
28.5
16%
1.8
US
Xperi Holding Corp
LSE:0M2A
274.8
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -174.6 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett