Kingfisher PLC
LSE:KGF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Kingfisher PLC
LSE:KGF
|
UK |
|
C
|
Compagnia Immobiliare Azionaria SpA
MIL:CIA
|
IT |
|
Shenzhen Changhong Technology Co Ltd
SZSE:300151
|
CN |
|
G
|
Globe Trade Centre SA
WSE:GTC
|
PL |
|
X
|
XNET Corp
TSE:4762
|
JP |
|
Trina Solar Co Ltd
SSE:688599
|
CN |
|
Ion Beam Applications SA
XBRU:IBAB
|
BE |
|
MSCI Inc
NYSE:MSCI
|
US |
Income Statement
Earnings Waterfall
Kingfisher PLC
Income Statement
Kingfisher PLC
| Jul-2020 | Jan-2021 | Jul-2021 | Jan-2022 | Jul-2022 | Jan-2023 | Jul-2023 | Jan-2024 | Jul-2024 | Jan-2025 | Jul-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Interest Expense |
188
|
178
|
160
|
145
|
135
|
129
|
128
|
133
|
136
|
132
|
127
|
124
|
|
| Revenue |
11 437
N/A
|
12 343
+8%
|
13 523
+10%
|
13 183
-3%
|
12 891
-2%
|
13 059
+1%
|
13 130
+1%
|
12 980
-1%
|
12 856
-1%
|
12 784
-1%
|
12 839
+0%
|
12 945
+1%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(7 217)
|
(7 770)
|
(8 439)
|
(8 248)
|
(8 157)
|
(8 264)
|
(8 336)
|
(8 204)
|
(8 095)
|
(8 021)
|
(7 987)
|
(8 015)
|
|
| Gross Profit |
4 220
N/A
|
4 573
+8%
|
5 084
+11%
|
4 935
-3%
|
4 734
-4%
|
4 795
+1%
|
4 794
0%
|
4 776
0%
|
4 761
0%
|
4 763
+0%
|
4 852
+2%
|
4 930
+2%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(3 422)
|
(3 633)
|
(3 911)
|
(3 854)
|
(3 867)
|
(3 930)
|
(4 062)
|
(4 102)
|
(4 081)
|
(4 120)
|
(4 184)
|
(4 270)
|
|
| Selling, General & Administrative |
(3 444)
|
(3 652)
|
(3 931)
|
(3 877)
|
(3 889)
|
(3 955)
|
(4 088)
|
(4 125)
|
(4 102)
|
(4 140)
|
(4 205)
|
(4 294)
|
|
| Other Operating Expenses |
22
|
19
|
20
|
23
|
22
|
25
|
26
|
23
|
21
|
20
|
21
|
24
|
|
| Operating Income |
798
N/A
|
940
+18%
|
1 173
+25%
|
1 081
-8%
|
867
-20%
|
865
0%
|
732
-15%
|
674
-8%
|
680
+1%
|
643
-5%
|
668
+4%
|
660
-1%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
(180)
|
(167)
|
(147)
|
(137)
|
(123)
|
(118)
|
(122)
|
(113)
|
(120)
|
(122)
|
(113)
|
(126)
|
|
| Non-Reccuring Items |
(365)
|
(30)
|
(5)
|
58
|
52
|
(147)
|
(168)
|
(93)
|
(84)
|
(221)
|
(241)
|
(163)
|
|
| Total Other Income |
3
|
13
|
14
|
5
|
8
|
11
|
12
|
7
|
6
|
7
|
7
|
7
|
|
| Pre-Tax Income |
256
N/A
|
756
+195%
|
1 035
+37%
|
1 007
-3%
|
804
-20%
|
611
-24%
|
454
-26%
|
475
+5%
|
482
+1%
|
307
-36%
|
321
+5%
|
378
+18%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(102)
|
(164)
|
(204)
|
(164)
|
(144)
|
(140)
|
(119)
|
(130)
|
(137)
|
(122)
|
(136)
|
(133)
|
|
| Income from Continuing Operations |
154
|
592
|
831
|
843
|
660
|
471
|
335
|
345
|
345
|
185
|
185
|
245
|
|
| Net Income (Common) |
154
N/A
|
592
+284%
|
556
-6%
|
843
+52%
|
660
-22%
|
471
-29%
|
335
-29%
|
345
+3%
|
345
N/A
|
185
-46%
|
185
N/A
|
245
+32%
|
|
| EPS (Diluted) |
0.07
N/A
|
0.28
+300%
|
0.26
-7%
|
0.4
+54%
|
0.32
-20%
|
0.24
-25%
|
0.17
-29%
|
0.18
+6%
|
0.18
N/A
|
0.1
-44%
|
0.1
N/A
|
0.14
+40%
|
|