Kingfisher PLC
LSE:KGF

Watchlist Manager
Kingfisher PLC Logo
Kingfisher PLC
LSE:KGF
Watchlist
Price: 312 GBX 0.42% Market Closed
Market Cap: 5.4B GBX

Relative Value

The Relative Value of one KGF stock under the Base Case scenario is hidden GBX. Compared to the current market price of 312 GBX, Kingfisher PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

KGF Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
57
Median 3Y
0.4
Median 5Y
0.4
Industry
0.6
Forward
0.4
vs History
4
vs Industry
40
Median 3Y
13.7
Median 5Y
12.6
Industry
17
Forward
13.8
vs History
55
vs Industry
60
Median 3Y
3.9
Median 5Y
4
Industry
8.6
vs History
47
vs Industry
40
Median 3Y
9.2
Median 5Y
8.6
Industry
17.3
vs History
19
vs Industry
69
Median 3Y
0.7
Median 5Y
0.8
Industry
1.7
vs History
11
vs Industry
53
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
Forward
0.5
vs History
14
vs Industry
62
Median 3Y
1.4
Median 5Y
1.4
Industry
2.3
vs History
3
vs Industry
56
Median 3Y
4.8
Median 5Y
4.6
Industry
8.5
Forward
5.3
vs History
1
vs Industry
45
Median 3Y
9.3
Median 5Y
8.3
Industry
13.2
Forward
10.6
vs History
57
vs Industry
59
Median 3Y
5.1
Median 5Y
5.1
Industry
10.1
vs History
65
vs Industry
51
Median 3Y
7
Median 5Y
6.9
Industry
14.4
vs History
38
vs Industry
60
Median 3Y
0.7
Median 5Y
0.7
Industry
1.1

Multiples Across Competitors

KGF Competitors Multiples
Kingfisher PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Kingfisher PLC
LSE:KGF
5.6B GBP 0.4 30.2 5.4 10.7
US
Home Depot Inc
NYSE:HD
353B USD 2.1 24.2 15.7 18.6
US
Lowe's Companies Inc
NYSE:LOW
139.4B USD 1.7 20.6 14.2 17.1
ZA
Italtile Ltd
JSE:ITE
10.9B Zac 0 0 0 0
US
Floor & Decor Holdings Inc
NYSE:FND
6.8B USD 1.5 31.5 13.2 24.6
MY
Mr DIY Group M Bhd
KLSE:MRDIY
13.9B MYR 2.9 22.6 12 16.8
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
3.4B USD 2.8 22.4 11.9 16.7
ZA
Cashbuild Ltd
JSE:CSB
2.9B Zac 0 0 0 0
TH
Home Product Center PCL
SET:HMPRO
83B THB 1.2 13.5 8.4 12
SE
Clas Ohlson AB
STO:CLAS B
22.9B SEK 1.9 24.3 18.4 18.4
TH
MR. D.I.Y. Holding (Thailand) PCL
SET:MRDIYT
55.1B THB 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Kingfisher PLC
LSE:KGF
Average EV/EBITDA: 12.4
5.4
4%
1.3
US
Home Depot Inc
NYSE:HD
15.7
4%
3.9
US
Lowe's Companies Inc
NYSE:LOW
14.2
5%
2.8
ZA
I
Italtile Ltd
JSE:ITE
Not Available
5%
N/A
US
Floor & Decor Holdings Inc
NYSE:FND
13.2
12%
1.1
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
12
4%
3
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
11.9
4%
3
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
8%
N/A
TH
H
Home Product Center PCL
SET:HMPRO
8.4
2%
4.2
SE
Clas Ohlson AB
STO:CLAS B
18.4
9%
2
TH
M
MR. D.I.Y. Holding (Thailand) PCL
SET:MRDIYT
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Kingfisher PLC
LSE:KGF
Average EV/EBIT: 16.9
10.7
6%
1.8
US
Home Depot Inc
NYSE:HD
18.6
4%
4.7
US
Lowe's Companies Inc
NYSE:LOW
17.1
5%
3.4
ZA
I
Italtile Ltd
JSE:ITE
Not Available
5%
N/A
US
Floor & Decor Holdings Inc
NYSE:FND
24.6
13%
1.9
MY
M
Mr DIY Group M Bhd
KLSE:MRDIY
16.8
5%
3.4
MY
Mr DIY Group (M) Bhd
OTC:MDIYF
16.7
5%
3.3
ZA
C
Cashbuild Ltd
JSE:CSB
Not Available
14%
N/A
TH
H
Home Product Center PCL
SET:HMPRO
12
0%
N/A
SE
Clas Ohlson AB
STO:CLAS B
18.4
12%
1.5
TH
M
MR. D.I.Y. Holding (Thailand) PCL
SET:MRDIYT
Not Available N/A N/A