Kodal Minerals PLC
LSE:KOD
Balance Sheet
Balance Sheet Decomposition
Kodal Minerals PLC
Kodal Minerals PLC
Balance Sheet
Kodal Minerals PLC
| Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||
| Cash & Cash Equivalents |
0
|
0
|
0
|
2
|
0
|
0
|
2
|
3
|
1
|
0
|
2
|
1
|
1
|
16
|
17
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
0
|
0
|
0
|
2
|
0
|
0
|
2
|
3
|
1
|
0
|
2
|
1
|
1
|
16
|
17
|
|
| Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
3
|
2
|
|
| Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
|
| Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Total Current Assets |
0
|
0
|
0
|
2
|
0
|
0
|
2
|
3
|
1
|
0
|
4
|
1
|
1
|
20
|
18
|
|
| PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Intangible Assets |
0
|
0
|
0
|
3
|
0
|
1
|
1
|
4
|
7
|
9
|
9
|
11
|
15
|
2
|
2
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
4
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
21
|
|
| Total Assets |
0
N/A
|
0
N/A
|
0
+1 167%
|
5
+1 113%
|
1
-84%
|
1
+7%
|
3
+283%
|
7
+117%
|
8
+27%
|
9
+4%
|
13
+52%
|
13
-6%
|
16
+25%
|
58
+267%
|
46
-20%
|
|
| Liabilities | ||||||||||||||||
| Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
1
|
0
|
0
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
0
N/A
|
0
N/A
|
0
+600%
|
0
-29%
|
0
-20%
|
0
+25%
|
0
+230%
|
0
N/A
|
1
+82%
|
1
+10%
|
1
-6%
|
0
-34%
|
1
+95%
|
0
-83%
|
0
+50%
|
|
| Equity | ||||||||||||||||
| Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
3
|
5
|
5
|
5
|
6
|
6
|
|
| Retained Earnings |
0
|
0
|
0
|
0
|
4
|
5
|
6
|
6
|
7
|
7
|
8
|
8
|
9
|
18
|
8
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
5
|
5
|
5
|
7
|
10
|
12
|
13
|
16
|
16
|
19
|
33
|
33
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Total Equity |
0
N/A
|
0
N/A
|
0
+2 300%
|
5
+1 779%
|
1
-85%
|
1
+4%
|
3
+291%
|
6
+130%
|
8
+24%
|
8
+3%
|
13
+57%
|
12
-4%
|
15
+23%
|
57
+286%
|
46
-21%
|
|
| Total Liabilities & Equity |
0
N/A
|
0
N/A
|
0
+1 167%
|
5
+1 113%
|
1
-84%
|
1
+7%
|
3
+283%
|
7
+117%
|
8
+27%
|
9
+4%
|
13
+52%
|
13
-6%
|
16
+25%
|
58
+267%
|
46
-20%
|
|
| Shares Outstanding | ||||||||||||||||
| Common Shares Outstanding |
670
|
670
|
670
|
770
|
778
|
1 050
|
5 386
|
6 524
|
8 213
|
9 247
|
15 732
|
15 832
|
17 010
|
20 241
|
20 247
|
|