Kodal Minerals PLC
LSE:KOD
Income Statement
Earnings Waterfall
Kodal Minerals PLC
Income Statement
Kodal Minerals PLC
| Mar-2014 | Sep-2014 | Mar-2015 | Sep-2015 | Mar-2016 | Sep-2016 | Mar-2017 | Sep-2017 | Mar-2018 | Sep-2018 | Mar-2019 | Sep-2019 | Mar-2020 | Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Operating Income | ||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(4)
|
(2)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
-91%
|
(1)
-25%
|
(1)
+5%
|
(0)
+19%
|
(0)
+7%
|
(1)
-28%
|
(1)
-64%
|
(1)
-5%
|
(1)
+20%
|
(1)
-4%
|
(1)
+3%
|
(1)
+10%
|
(1)
+16%
|
(1)
-11%
|
(1)
-19%
|
(1)
-26%
|
(1)
-16%
|
(1)
-43%
|
(1)
-1%
|
(2)
-20%
|
(4)
-107%
|
(2)
+51%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
(3)
|
(3)
|
(0)
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(1)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
31
|
31
|
(9)
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-91%
|
(4)
-800%
|
(4)
0%
|
(0)
+88%
|
(0)
+15%
|
(1)
-195%
|
(2)
-27%
|
(1)
+43%
|
(1)
+21%
|
(1)
-4%
|
(1)
+1%
|
(1)
+10%
|
(1)
+13%
|
(1)
-13%
|
(1)
-19%
|
(1)
-22%
|
(1)
-13%
|
(1)
-43%
|
(1)
-1%
|
27
N/A
|
27
-4%
|
(11)
N/A
|
|
| Net Income | ||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(4)
|
(4)
|
(0)
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
27
|
27
|
(11)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-91%
|
(4)
-800%
|
(4)
0%
|
(0)
+88%
|
(0)
+15%
|
(1)
-195%
|
(2)
-27%
|
(1)
+43%
|
(1)
+21%
|
(1)
-4%
|
(1)
+1%
|
(1)
+10%
|
(1)
+13%
|
(1)
-13%
|
(1)
-19%
|
(1)
-22%
|
(1)
-13%
|
(1)
-43%
|
(1)
-1%
|
27
N/A
|
27
-4%
|
(11)
N/A
|
|
| EPS (Diluted) |
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|