Kooth PLC
LSE:KOO
Kooth PLC
LSE:KOO
Price:
107
GBX
Market Closed
Market Cap:
£38.6m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Kooth PLC
LSE:KOO
|
UK |
|
R
|
Revolver Resources Holdings Ltd
ASX:RRR
|
AU |
Income Statement
Earnings Waterfall
Kooth PLC
Kooth PLC
Income Statement
Kooth PLC
Kooth PLC
Currency: GBP
| Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
13
N/A
|
15
+16%
|
17
+11%
|
18
+6%
|
20
+13%
|
23
+13%
|
33
+46%
|
54
+62%
|
67
+23%
|
66
-1%
|
|
| Gross Profit | |||||||||||
| Cost of Revenue |
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(9)
|
(15)
|
(21)
|
|
| Gross Profit |
9
N/A
|
11
+17%
|
12
+9%
|
13
+10%
|
14
+9%
|
15
+12%
|
26
+67%
|
45
+73%
|
52
+16%
|
45
-13%
|
|
| Operating Income | |||||||||||
| Operating Expenses |
(10)
|
(11)
|
(12)
|
(14)
|
(15)
|
(18)
|
(28)
|
(41)
|
(43)
|
(42)
|
|
| Selling, General & Administrative |
(9)
|
(11)
|
(10)
|
(14)
|
(13)
|
(16)
|
(24)
|
(36)
|
(37)
|
(36)
|
|
| Depreciation & Amortization |
(1)
|
0
|
(2)
|
0
|
(2)
|
(1)
|
(4)
|
(5)
|
(5)
|
(6)
|
|
| Other Operating Expenses |
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(1)
N/A
|
(1)
+15%
|
(1)
+18%
|
(1)
-60%
|
(1)
+22%
|
(2)
-135%
|
(2)
-6%
|
4
N/A
|
9
+116%
|
3
-63%
|
|
| Pre-Tax Income | |||||||||||
| Interest Income Expense |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
(0)
|
|
| Non-Reccuring Items |
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(2)
N/A
|
(1)
+40%
|
(1)
+38%
|
(1)
-59%
|
(1)
+27%
|
(2)
-139%
|
(2)
+1%
|
5
N/A
|
10
+107%
|
3
-68%
|
|
| Net Income | |||||||||||
| Tax Provision |
0
|
1
|
0
|
0
|
0
|
1
|
2
|
(0)
|
(2)
|
(0)
|
|
| Income from Continuing Operations |
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
4
|
8
|
3
|
|
| Net Income (Common) |
(1)
N/A
|
(1)
+55%
|
(0)
+54%
|
(1)
-123%
|
(1)
-4%
|
(1)
-26%
|
(0)
+81%
|
4
N/A
|
8
+88%
|
3
-64%
|
|
| EPS (Diluted) |
-0.06
N/A
|
-0.02
+67%
|
-0.01
+50%
|
-0.02
-100%
|
-0.02
N/A
|
-0.03
-50%
|
0
N/A
|
0.12
N/A
|
0.21
+75%
|
0.06
-71%
|
|
Switch to:
Switch to:
See Also
Discover More
