Kooth PLC
LSE:KOO

Watchlist Manager
Kooth PLC Logo
Kooth PLC
LSE:KOO
Watchlist
Price: 115 GBX Market Closed
Market Cap: 41.4m GBX

Intrinsic Value

KOO price has not been updated for more than 2 years. This may indicate that the stock has been delisted.

The intrinsic value of one KOO stock under the Base Case scenario is 258.84 GBX. Compared to the current market price of 115 GBX, Kooth PLC is Undervalued by 56%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

KOO Intrinsic Value
258.84 GBX
Undervaluation 56%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Kooth PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about KOO?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is KOO valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Kooth PLC.

Explain Valuation
Compare KOO to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about KOO?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Kooth PLC

Current Assets 23.7m
Cash & Short-Term Investments 15.3m
Receivables 7.2m
Other Current Assets 1.3m
Non-Current Assets 11.5m
PP&E 219k
Intangibles 9.6m
Other Non-Current Assets 1.7m
Current Liabilities 7.8m
Accounts Payable 1.6m
Accrued Liabilities 3.8m
Other Current Liabilities 2.4m
Efficiency

Free Cash Flow Analysis
Kooth PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Kooth PLC

Revenue
66.3m GBP
Cost of Revenue
-21m GBP
Gross Profit
45.4m GBP
Operating Expenses
-42m GBP
Operating Income
3.4m GBP
Other Expenses
-546k GBP
Net Income
2.9m GBP
Fundamental Scores

KOO Profitability Score
Profitability Due Diligence

Kooth PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
55/100
Profitability
Score

Kooth PLC's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

KOO Solvency Score
Solvency Due Diligence

Kooth PLC's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
78/100
Solvency
Score

Kooth PLC's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KOO Price Targets Summary
Kooth PLC

Wall Street analysts forecast KOO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KOO is 360.06 GBX with a low forecast of 262.6 GBX and a high forecast of 464.1 GBX.

Lowest
Price Target
262.6 GBX
128% Upside
Average
Price Target
360.06 GBX
213% Upside
Highest
Price Target
464.1 GBX
304% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Kooth PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for KOO is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one KOO stock?

The intrinsic value of one KOO stock under the Base Case scenario is 258.84 GBX.

Is KOO stock undervalued or overvalued?

Compared to the current market price of 115 GBX, Kooth PLC is Undervalued by 56%.

Back to Top