First Time Loading...

Kooth PLC
LSE:KOO

Watchlist Manager
Kooth PLC Logo
Kooth PLC
LSE:KOO
Watchlist
Price: 262 GBX Market Closed
Updated: Apr 25, 2024

Intrinsic Value

KOO price has not been updated for more than 2 years. This may indicate that the stock has been delisted.

Kooth Plc engages in the provision of online mental health services. [ Read More ]

The intrinsic value of one KOO stock under the Base Case scenario is 410.19 GBX. Compared to the current market price of 262 GBX, Kooth PLC is Undervalued by 36%.

Key Points:
KOO Intrinsic Value
Base Case
410.19 GBX
Undervaluation 36%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Kooth PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling KOO stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kooth PLC

Provide an overview of the primary business activities
of Kooth PLC.

What unique competitive advantages
does Kooth PLC hold over its rivals?

What risks and challenges
does Kooth PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kooth PLC.

Provide P/S
for Kooth PLC.

Provide P/E
for Kooth PLC.

Provide P/OCF
for Kooth PLC.

Provide P/FCFE
for Kooth PLC.

Provide P/B
for Kooth PLC.

Provide EV/S
for Kooth PLC.

Provide EV/GP
for Kooth PLC.

Provide EV/EBITDA
for Kooth PLC.

Provide EV/EBIT
for Kooth PLC.

Provide EV/OCF
for Kooth PLC.

Provide EV/FCFF
for Kooth PLC.

Provide EV/IC
for Kooth PLC.

Show me price targets
for Kooth PLC made by professional analysts.

What are the Revenue projections
for Kooth PLC?

How accurate were the past Revenue estimates
for Kooth PLC?

What are the Net Income projections
for Kooth PLC?

How accurate were the past Net Income estimates
for Kooth PLC?

What are the EPS projections
for Kooth PLC?

How accurate were the past EPS estimates
for Kooth PLC?

What are the EBIT projections
for Kooth PLC?

How accurate were the past EBIT estimates
for Kooth PLC?

Compare the revenue forecasts
for Kooth PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kooth PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kooth PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kooth PLC compared to its peers.

Compare the P/E ratios
of Kooth PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Kooth PLC with its peers.

Analyze the financial leverage
of Kooth PLC compared to its main competitors.

Show all profitability ratios
for Kooth PLC.

Provide ROE
for Kooth PLC.

Provide ROA
for Kooth PLC.

Provide ROIC
for Kooth PLC.

Provide ROCE
for Kooth PLC.

Provide Gross Margin
for Kooth PLC.

Provide Operating Margin
for Kooth PLC.

Provide Net Margin
for Kooth PLC.

Provide FCF Margin
for Kooth PLC.

Show all solvency ratios
for Kooth PLC.

Provide D/E Ratio
for Kooth PLC.

Provide D/A Ratio
for Kooth PLC.

Provide Interest Coverage Ratio
for Kooth PLC.

Provide Altman Z-Score Ratio
for Kooth PLC.

Provide Quick Ratio
for Kooth PLC.

Provide Current Ratio
for Kooth PLC.

Provide Cash Ratio
for Kooth PLC.

What is the historical Revenue growth
over the last 5 years for Kooth PLC?

What is the historical Net Income growth
over the last 5 years for Kooth PLC?

What is the current Free Cash Flow
of Kooth PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kooth PLC.

Financials

Balance Sheet Decomposition
Kooth PLC

Current Assets 18.4m
Cash & Short-Term Investments 11m
Receivables 7.4m
Non-Current Assets 12.3m
PP&E 346k
Intangibles 9.3m
Other Non-Current Assets 2.6m
Current Liabilities 9.9m
Accounts Payable 1.6m
Accrued Liabilities 2.5m
Other Current Liabilities 5.9m
Efficiency

Earnings Waterfall
Kooth PLC

Revenue
33.3m GBP
Cost of Revenue
-7.5m GBP
Gross Profit
25.9m GBP
Operating Expenses
-28.1m GBP
Operating Income
-2.3m GBP
Other Expenses
2.1m GBP
Net Income
-169k GBP

Free Cash Flow Analysis
Kooth PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

KOO Profitability Score
Profitability Due Diligence

Kooth PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
Exceptional Revenue Growth Forecast
Exceptional 1-Year Revenue Growth
46/100
Profitability
Score

Kooth PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

KOO Solvency Score
Solvency Due Diligence

Kooth PLC's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
73/100
Solvency
Score

Kooth PLC's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KOO Price Targets Summary
Kooth PLC

Wall Street analysts forecast KOO stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KOO is 527.68 GBX with a low forecast of 424.2 GBX and a high forecast of 609 GBX.

Lowest
Price Target
424.2 GBX
62% Upside
Average
Price Target
527.68 GBX
101% Upside
Highest
Price Target
609 GBX
132% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

KOO Price
Kooth PLC

1M 1M
-4%
6M 6M
-8%
1Y 1Y
-8%
3Y 3Y
-8%
5Y 5Y
+9%
10Y 10Y
+9%
Annual Price Range
262
52w Low
258
52w High
302
Price Metrics
Average Annual Return
N/A
Standard Deviation of Annual Returns
N/A
Max Drawdown -13%
Shares Statistics
Market Capitalization 95.6m GBX
Shares Outstanding 36 361 400
Percentage of Shares Shorted
N/A

KOO Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Kooth PLC Logo
Kooth PLC

Country

United Kingdom

Industry

Health Care

Market Cap

95.6m GBP

Dividend Yield

0%

Description

Kooth Plc engages in the provision of online mental health services. The firm primarily provides online counseling and support to children, young people, and adults in need. The firm offers various services, which include Kooth.com, Kooth Student, Kooth Adult and Kooth Work. Kooth.com is commissioned by the national health service (NHS), local authorities, charities and businesses to provide anonymous and personalized mental health support for children and young people. Kooth Adult operates through distinct locations and serves specific cohorts, including parents, teachers, victims of crime and those who have suffered from or continue to experience domestic violence. Qwell is an anonymous site which helps adults to feel safe and confident in exploring their concerns and seeking professional support. Kooth Work is a corporate service, aimed specifically at employers to support the wellbeing of their employees.

Contact

London
5 Merchant Square
+442039849337.0
https://www.koothplc.com/

IPO

2020-09-02

Employees

362

Officers

CEO & Executive Director
Mr. Timothy John Barker
CFO & Executive Director
Mr. Sanjay Jawa
COO & Director
Ms. Kate Newhouse M.A., MA
Chief Technology Officer
Anna Shipman
Head of Legal and Risk
Mr. Richard Macmillan
Vice President of Marketing
Lance Pine
Show More
Chief People Officer
Angela Kravets
Chief Clinical Officer
Dr. Lynne Green
Chief Product Officer
Mr. Aaron Sefi
Chief Services Officer
Dr. Patrick Johnston
Show Less

See Also

Discover More
What is the Intrinsic Value of one KOO stock?

The intrinsic value of one KOO stock under the Base Case scenario is 410.19 GBX.

Is KOO stock undervalued or overvalued?

Compared to the current market price of 262 GBX, Kooth PLC is Undervalued by 36%.