Kosmos Energy Ltd banner

DCF Value

The DCF Value for Kosmos Energy Ltd (KOS) under the Base Case is 138.83 GBX. Compared with the current market price of 204 GBX, the stock appears Overvalued by 32% .

Key assumptions
KOS DCF Value
Base Case
138.83 GBX
Overvaluation 32%
DCF Value
Price 204 GBX
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time