First Time Loading...

Kosmos Energy Ltd
NYSE:KOS

Watchlist Manager
Kosmos Energy Ltd Logo
Kosmos Energy Ltd
NYSE:KOS
Watchlist
Price: 5.875 USD -1.26%
Updated: Apr 25, 2024

Intrinsic Value

Kosmos Energy Ltd. engages in the exploration, development, and production of oil and gas. [ Read More ]

The intrinsic value of one KOS stock under the Base Case scenario is 14.785 USD. Compared to the current market price of 5.875 USD, Kosmos Energy Ltd is Undervalued by 60%.

Key Points:
KOS Intrinsic Value
Base Case
14.785 USD
Undervaluation 60%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Kosmos Energy Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling KOS stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Kosmos Energy Ltd

Provide an overview of the primary business activities
of Kosmos Energy Ltd.

What unique competitive advantages
does Kosmos Energy Ltd hold over its rivals?

What risks and challenges
does Kosmos Energy Ltd face in the near future?

Has there been any significant insider trading activity
in Kosmos Energy Ltd recently?

Summarize the latest earnings call
of Kosmos Energy Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Kosmos Energy Ltd.

Provide P/S
for Kosmos Energy Ltd.

Provide P/E
for Kosmos Energy Ltd.

Provide P/OCF
for Kosmos Energy Ltd.

Provide P/FCFE
for Kosmos Energy Ltd.

Provide P/B
for Kosmos Energy Ltd.

Provide EV/S
for Kosmos Energy Ltd.

Provide EV/GP
for Kosmos Energy Ltd.

Provide EV/EBITDA
for Kosmos Energy Ltd.

Provide EV/EBIT
for Kosmos Energy Ltd.

Provide EV/OCF
for Kosmos Energy Ltd.

Provide EV/FCFF
for Kosmos Energy Ltd.

Provide EV/IC
for Kosmos Energy Ltd.

Show me price targets
for Kosmos Energy Ltd made by professional analysts.

What are the Revenue projections
for Kosmos Energy Ltd?

How accurate were the past Revenue estimates
for Kosmos Energy Ltd?

What are the Net Income projections
for Kosmos Energy Ltd?

How accurate were the past Net Income estimates
for Kosmos Energy Ltd?

What are the EPS projections
for Kosmos Energy Ltd?

How accurate were the past EPS estimates
for Kosmos Energy Ltd?

What are the EBIT projections
for Kosmos Energy Ltd?

How accurate were the past EBIT estimates
for Kosmos Energy Ltd?

Compare the revenue forecasts
for Kosmos Energy Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Kosmos Energy Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Kosmos Energy Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Kosmos Energy Ltd compared to its peers.

Compare the P/E ratios
of Kosmos Energy Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Kosmos Energy Ltd with its peers.

Analyze the financial leverage
of Kosmos Energy Ltd compared to its main competitors.

Show all profitability ratios
for Kosmos Energy Ltd.

Provide ROE
for Kosmos Energy Ltd.

Provide ROA
for Kosmos Energy Ltd.

Provide ROIC
for Kosmos Energy Ltd.

Provide ROCE
for Kosmos Energy Ltd.

Provide Gross Margin
for Kosmos Energy Ltd.

Provide Operating Margin
for Kosmos Energy Ltd.

Provide Net Margin
for Kosmos Energy Ltd.

Provide FCF Margin
for Kosmos Energy Ltd.

Show all solvency ratios
for Kosmos Energy Ltd.

Provide D/E Ratio
for Kosmos Energy Ltd.

Provide D/A Ratio
for Kosmos Energy Ltd.

Provide Interest Coverage Ratio
for Kosmos Energy Ltd.

Provide Altman Z-Score Ratio
for Kosmos Energy Ltd.

Provide Quick Ratio
for Kosmos Energy Ltd.

Provide Current Ratio
for Kosmos Energy Ltd.

Provide Cash Ratio
for Kosmos Energy Ltd.

What is the historical Revenue growth
over the last 5 years for Kosmos Energy Ltd?

What is the historical Net Income growth
over the last 5 years for Kosmos Energy Ltd?

What is the current Free Cash Flow
of Kosmos Energy Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Kosmos Energy Ltd.

Financials

Balance Sheet Decomposition
Kosmos Energy Ltd

Current Assets 422.7m
Cash & Short-Term Investments 95.3m
Receivables 120.7m
Other Current Assets 206.6m
Non-Current Assets 4.5B
Long-Term Investments 1.6m
PP&E 4.2B
Other Non-Current Assets 339.4m
Current Liabilities 554.8m
Accounts Payable 248.9m
Accrued Liabilities 190.2m
Other Current Liabilities 115.7m
Non-Current Liabilities 3.4B
Long-Term Debt 2.4B
Other Non-Current Liabilities 960.1m
Efficiency

Earnings Waterfall
Kosmos Energy Ltd

Revenue
1.7B USD
Cost of Revenue
-390.1m USD
Gross Profit
1.3B USD
Operating Expenses
-600.2m USD
Operating Income
711.3m USD
Other Expenses
-497.8m USD
Net Income
213.5m USD

Free Cash Flow Analysis
Kosmos Energy Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

KOS Profitability Score
Profitability Due Diligence

Kosmos Energy Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Years Revenue Growth
ROE is Increasing
Positive Operating Income
51/100
Profitability
Score

Kosmos Energy Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

KOS Solvency Score
Solvency Due Diligence

Kosmos Energy Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average Interest Coverage
Short-Term Solvency
High D/E
32/100
Solvency
Score

Kosmos Energy Ltd's solvency score is 32/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

KOS Price Targets Summary
Kosmos Energy Ltd

Wall Street analysts forecast KOS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for KOS is 8.655 USD with a low forecast of 7.07 USD and a high forecast of 11.025 USD.

Lowest
Price Target
7.07 USD
20% Upside
Average
Price Target
8.655 USD
47% Upside
Highest
Price Target
11.025 USD
88% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Ownership

KOS Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

KOS Price
Kosmos Energy Ltd

1M 1M
-1%
6M 6M
-20%
1Y 1Y
-7%
3Y 3Y
+115%
5Y 5Y
-4%
10Y 10Y
-44%
Annual Price Range
5.875
52w Low
5.4
52w High
8.21
Price Metrics
Average Annual Return 12.97%
Standard Deviation of Annual Returns 57.07%
Max Drawdown -93%
Shares Statistics
Market Capitalization 2.7B USD
Shares Outstanding 483 252 000
Percentage of Shares Shorted 9.78%

KOS Return Decomposition
Main factors of price return

What is price return decomposition?

KOS News

Other Videos

Company Profile

Kosmos Energy Ltd Logo
Kosmos Energy Ltd

Country

United States of America

Industry

Energy

Market Cap

2.7B USD

Dividend Yield

0%

Description

Kosmos Energy Ltd. engages in the exploration, development, and production of oil and gas. The company is headquartered in Dallas, Texas and currently employs 229 full-time employees. The company went IPO on 2011-05-11. The Company’s key assets include production offshore Ghana, Equatorial Guinea and United States Gulf of Mexico, as well as a gas development offshore Mauritania and Senegal. The company operates through four segments: Ghana, Equatorial Guinea, Mauritania/Senegal and the U.S. Gulf of Mexico. The West Cape Three Points (WCTP) Block and Deepwater Tano (DT) Block are located within the Tano Basin, offshore Ghana. This basin contains a petroleum system. Its discoveries on its license areas offshore Ghana include Jubilee Field and TEN. The Company’s U.S. Gulf of Mexico assets averaged approximately 20,400 barrels of oil equivalent per day (boepd) net. Its key producing fields in the U.S. Gulf of Mexico include Odd Job, Tornado, Marmalard, Kodiak and South Santa Cruz / Barataria. Production in Equatorial Guinea averaged approximately 29,100 Bopd gross.

Contact

TEXAS
Dallas
8176 Park Ln Ste 500
+12144459600.0
http://www.kosmosenergy.com

IPO

2011-05-11

Employees

229

Officers

Chairman & CEO
Mr. Andrew G. Inglis
Senior VP & CFO
Mr. Neal D. Shah
Senior VP, General Counsel & Corporate Secretary
Mr. Jason E. Doughty
Senior VP & Chief Commercial Officer
Mr. Christopher James Ball
VP & Chief Accounting Officer
Mr. Ronald W. Glass
Vice President of Investor Relations
Mr. Jamie Buckland
Show More
Senior Vice President of Drilling
Mr. Marvin M. Garrett
Senior Vice President of Sustainability & External Affairs
Mr. Michael James Anderson
SVP & Head of Mauritania -Senegal business unit
Mr. Todd Niebruegge
Senior Vice President of Technical Functions
Mr. Paul Tooms
Show Less

See Also

Discover More
What is the Intrinsic Value of one KOS stock?

The intrinsic value of one KOS stock under the Base Case scenario is 14.785 USD.

Is KOS stock undervalued or overvalued?

Compared to the current market price of 5.875 USD, Kosmos Energy Ltd is Undervalued by 60%.