DCF Value

The DCF Value for KRM22 PLC (KRM) under the Base Case is 11.23 GBX. Compared with the current market price of 34.5 GBX, the stock appears Overvalued by 67% .

Key assumptions
KRM DCF Value
Base Case
11.23 GBX
Overvaluation 67%
DCF Value
Price 34.5 GBX
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time